| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 1,550 | 775 | 775 | 775 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| USB wireless network | 2008-10-30 | 642 | 528 | 54 | 10.00 % | 64 | |||
| Lights | 2008-10-30 | 200 | 120 | 58 | 14.28 % | 29 | |||
| Copier/Printer/Fax | 2008-10-30 | 1,466 | 1,209 | 54 | 10.00 % | 147 | |||
| External computer drive | 2008-11-04 | 658 | 544 | 54 | 10.00 % | 66 | |||
| Electrical computer work | 2008-12-23 | 786 | 648 | 54 | 10.00 % | 79 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Corporate Bonds | 29,909 | 31,914 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Corporate Stocks | 82,321 | 145,535 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Real Assets | AT COST | 38,636 | 33,198 |
| Cash and Equivalents | AT COST | 80,348 | 80,348 |
| Mutual Funds - Equity | AT COST | 405,619 | 467,561 |
| Mutual Funds - Fixed Income | AT COST | 231,466 | 231,242 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 5,003 | 4,685 | 318 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Computer Expense | 2,007 | 201 | 201 | 1,806 |
| Miscellaneous | 86 | 9 | 9 | 77 |
| Office supplies | 816 | 82 | 82 | 734 |
| Postage | 450 | 45 | 45 | 405 |
| Rental Expenses | 135 | 14 | 14 | 121 |
| Telephone | 1,039 | 104 | 104 | 935 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Application fees | 550 | 550 | |
| Misc. program revenue | 822 | 822 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| 60 | 348 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
Students |
388,090 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank | 269 | 269 | 0 | 0 |
| Other investment fees | 662 | 662 | 0 | 0 |
| Trustee fees | 12,437 | 12,437 | 12,437 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise tax | 1,001 | 1,001 | 1,001 | |
| Foreign tax | 39 | 39 | 39 |