| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,275 | 1,275 |
| Person Name | Explanation |
|---|---|
| ROBERT L ZAGELOW |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| MINI STORAGE LAND | 1996-08-22 | 20,000 | |||||||
| GAS STATION LAND | 1996-08-22 | 33,000 | |||||||
| GAS STATION IMPROVEMENTS | 2005-10-24 | 8,165 | 4,368 | 150DB | 15.0000 | 482 | 482 | ||
| MINI STORAGE BUILDINGS | 1996-08-22 | 80,000 | 32,333 | S/L | 39.0000 | 2,000 | 2,000 | ||
| GAS STATION BUILDING | 1996-08-22 | 132,000 | 106,150 | S/L | 20.0000 | 6,600 | 6,600 | ||
| COMMERCIAL BUILDING | 1996-08-22 | 336,000 | 135,800 | S/L | 39.0000 | 8,400 | 8,400 | ||
| COMMERCIAL BUILDING LAND | 1996-08-22 | 26,300 | |||||||
| TWO 5-TON HVAC | 2010-06-30 | 18,681 | 1,198 | S/L | 39.0000 | 479 | 479 | ||
| COMMERCIAL HOT WATER HEATER | 2010-06-30 | 14,089 | 5,032 | S/L | 7.0000 | 2,012 | 2,012 | ||
| NEW ROOF | 2012-04-11 | 51,657 | 993 | S/L | 39.0000 | 1,325 | 1,325 | ||
| AIR CONDITIONING SYSTEM | 2012-05-04 | 16,918 | 289 | S/L | 39.0000 | 434 | 434 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DA DAVIDSON | 1,874,263 | 2,039,204 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS & IMPROVEMENTS | 657,510 | 307,895 | 349,615 | 995,400 |
| LAND | 79,300 | 79,300 | 79,300 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 375 | 375 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL PROPERTY | ||||
| REAL ESTATE TAXES | 6,543 | 6,543 | ||
| PERMIT | 140 | 140 | ||
| INSURANCE | 1,760 | 1,760 | ||
| MANAGEMENT FEES RENTALS | 2,100 | 2,100 | ||
| UTILITIES | 469 | 469 | ||
| MISCELLANEOUS RENTAL | 752 | 752 | ||
| EXPENSES | ||||
| EXEMPT ORGANIZATION FEES | 25 | |||
| BANK CHARGES | 88 | |||
| MISCELLANEOUS TRUST EXPENSE | 182 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| BAKER BOYER LOAN | 18,998 | 9,329 |
| SECURITY DEPOSITS | 3,200 | 3,200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES INVESTMENTS | 15,649 | 15,649 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 993 | 993 | ||
| ESTIMATED TAX PAYMENTS | 920 |