| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 12,318 | 6,159 | 6,159 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MFO PINCO FDS PAC INVT MGMT | 717,058 | 670,415 |
| MFO RBC FDS TR BLEUBAY EM MKT | 159,907 | 152,368 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TORTOISE ENERGY INFRASTRUCTURE | 108,828 | 132,427 |
| MFO ABERDEEN FDS EM MKT CL A | 104,528 | 106,080 |
| MFO FINANCIAL INVS TR | 208,137 | 241,495 |
| MFO IVA INTL FD CL A | 401,029 | 436,985 |
| MFO THORNBURG INVT TR | 250,102 | 266,124 |
| MFO ADVISORS INNER CIRCLE | 143,801 | 230,429 |
| MFO ASTON RIV RD ALL CAP | 173,366 | 214,871 |
| MFO FINANCIAL INVS TR VULCAN | 149,921 | 222,096 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DARWIN VENTURE CAPITAL FOF II | 968,681 | 871,606 | |
| CF MAVERICK STABLE | 1,250,000 | 1,577,532 | |
| MISC SECURITIES | 187,070 | 181,419 | |
| IRONWOOD INSTITUTIONAL | 500,000 | 525,443 | |
| SKY HARBOR SHORT DURATION | 512,501 | 510,401 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FR DARWIN VENT CAPITAL K-1 | 16,821 | 16,821 | ||
| LICENSE & FEES | 76 | 76 | ||
| OFFICE EXPENSES | 372 | 372 | ||
| MISC EXPENSES | 20 | 20 | ||
| FR SKY HARBOR SH DURATION K-1 | 1,171 | 1,171 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FR NORTHERN TRUST A/C #268671 | 1,786 | 1,786 | |
| OTHER INCOME/LOSS DARWIN VENTURE PER K-1 | -598 | -598 |
| Description | Amount |
|---|---|
| BOOK/TAX DIFFERENCE | 177,303 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE FEES | 37,235 | 18,617 | 18,618 | |
| CUSTODY FEES | 8,621 | 8,621 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 1,262 | 1,262 |