| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 75MM VOIGTLANDER | 2012-05-21 | 725 | 127 | SL | 5 | 145 | |||
| BADGER GRAPHICS | 2012-12-20 | 9,857 | 603 | SL | 5 | 1,971 | |||
| COMPUTER - MAC PRO | 2011-11-01 | 3,930 | 917 | SL | 5 | 786 | |||
| COMPUTER - MACBOOK | 2011-11-01 | 5,963 | 1,392 | SL | 5 | 1,193 | |||
| NIKON D800E BODY | 2012-05-25 | 3,299 | 403 | SL | 5 | 660 | |||
| SHEN HAO FC45 | 2013-08-20 | 800 | SL | 5 | 53 | ||||
| CAMERA LENS 4X5 WD | 2013-08-20 | 2,656 | SL | 5 | 177 | ||||
| ZEISS DISTAGON T* | 2012-06-12 | 2,950 | 328 | SL | 5 | 590 | |||
| HIGH DEF CAMERA | 2011-08-16 | 18,869 | 5,346 | SL | 5 | ||||
| ALPHA ADAPTER | 2012-03-26 | 2,750 | 435 | SL | 5 | ||||
| ALPHA LENS 120 MM | 2012-03-26 | 4,750 | 752 | SL | 5 | ||||
| ALPHA VIEWFINDER | 2012-05-21 | 273 | 33 | SL | 5 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ARBITRAGE FDS SHS FD | 24,840 | 24,205 |
| MERGER FUND-SBI | 25,767 | 26,083 |
| VANGUARD GNMA FUND ADMIRAL SHS | 67,888 | 64,116 |
| VANGUARD INDEX TR VANGUARD TOT | 100,629 | 132,908 |
| VANGUARD SHORT-TERM BOND INDEX | 57,785 | 56,828 |
| VANGUARD TOTAL INT ST IDX-AD | 65,572 | 70,532 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 75MM VOIGTLANDER | 725 | 272 | 453 | |
| BADGER GRAPHICS | 9,857 | 2,574 | 7,283 | |
| COMPUTER - MAC PRO | 3,930 | 1,703 | 2,227 | |
| COMPUTER - MACBOOK | 5,963 | 2,585 | 3,378 | |
| NIKON D800E BODY | 3,299 | 1,063 | 2,236 | |
| SHEN HAO FC45 | 800 | 53 | 747 | |
| CAMERA LENS 4X5 WD | 2,656 | 177 | 2,479 | |
| ZEISS DISTAGON T* | 2,950 | 918 | 2,032 | |
| HIGH DEF CAMERA | ||||
| ALPHA ADAPTER | ||||
| ALPHA LENS 120 MM | ||||
| ALPHA VIEWFINDER |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 5,000 | 5,000 | ||
| Bank Charges | 84 | 84 | ||
| Equipment Purchase/Maintenance | 7,904 | 7,904 | ||
| Indemnification Insurance | 899 | 899 | ||
| Payroll Processing Fees | 1,270 | 1,270 | ||
| State or Local Filing Fees | 10 | 10 | ||
| Website Monthly Maintenance | 85 | 85 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SOFTWARE TRAINING SERVICES | 525 | 525 |