| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 5,935 | 5,935 | 5,935 | |
| GOLF COURSE | 4,805 | 4,805 |
| Person Name | Explanation |
|---|---|
| DAVID MIMS | |
| DARRYL MIMS | |
| STEVE HYDE | |
| TERESA MCFARLAND | |
| BARRY SHEARER | |
| CHARLIE MARSHALL | |
| DOUGLAS KING | |
|
BANK OF THE OZARKS BANK OF THE OZARKS |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2011-09-01 | 404,104 | |||||||
| GRAVEL AND PAVING | 2011-09-01 | 4,656 | 675 | 150DB | 15.0000 | 398 | 398 | ||
| CAR STOPS | 2011-09-01 | 233 | 34 | 150DB | 15.0000 | 20 | 20 | ||
| CURBS AND GUTTERS | 2011-09-01 | 643 | 93 | 150DB | 15.0000 | 55 | 55 | ||
| SIDEWALKS | 2011-09-01 | 298 | 43 | 150DB | 15.0000 | 26 | 26 | ||
| LIGHTING | 2011-09-01 | 466 | 47 | S/L | 15.0000 | 31 | 31 | ||
| LANDSCAPING | 2011-09-01 | 32,594 | 4,726 | 150DB | 15.0000 | 2,787 | 2,787 | ||
| SPRINKLER SYSTEM | 2011-09-01 | 184,391 | 18,439 | S/L | 15.0000 | 12,293 | 12,293 | ||
| ROUGH GRADING | 2011-09-01 | 186,253 | 27,007 | 150DB | 15.0000 | 15,924 | 15,924 | ||
| FINE GRADING | 2011-09-01 | 27,938 | 4,051 | 150DB | 15.0000 | 2,389 | 2,389 | ||
| BENCHES | 2011-09-01 | 1,192 | 119 | S/L | 15.0000 | 80 | 80 | ||
| GOLF BAG DROP AREA | 2011-09-01 | 279 | 41 | 150DB | 15.0000 | 23 | 23 | ||
| CART PATHS CONCRETE | 2011-09-01 | 135,593 | 19,661 | 150DB | 15.0000 | 11,593 | 11,593 | ||
| GREENS | 2011-09-01 | 119,986 | 17,398 | 150DB | 15.0000 | 10,259 | 10,259 | ||
| MARKINGS | 2011-09-01 | 3,064 | 444 | 150DB | 15.0000 | 262 | 262 | ||
| DECORATIVE LIGHTING | 2011-09-01 | 559 | 56 | S/L | 15.0000 | 37 | 37 | ||
| TEE BOXES | 2011-09-01 | 56,621 | 8,210 | 150DB | 15.0000 | 4,841 | 4,841 | ||
| FENCES | 2011-09-01 | 8,568 | 1,242 | 150DB | 15.0000 | 733 | 733 | ||
| PRACTICE GREEN | 2011-09-01 | 6,274 | 910 | 150DB | 15.0000 | 536 | 536 | ||
| RETAINING WALLS/ ROCK FEATURES | 2011-09-01 | 46,386 | 6,726 | 150DB | 15.0000 | 3,966 | 3,966 | ||
| TEE MARKERS AND YARDAGE MARKERS | 2011-09-01 | 2,421 | 351 | 150DB | 15.0000 | 207 | 207 | ||
| GRASSING | 2011-09-01 | 176,941 | 25,656 | 150DB | 15.0000 | 15,129 | 15,129 | ||
| PLANNING | 2011-09-01 | 149,442 | 21,669 | 150DB | 15.0000 | 12,777 | 12,777 | ||
| LAKES | 2011-09-01 | 59,860 | 8,680 | 150DB | 15.0000 | 5,118 | 5,118 | ||
| OTHER COURSE IMPROVEMENTS | 2011-09-01 | 121,513 | 17,619 | 150DB | 15.0000 | 10,390 | 10,390 | ||
| CART PATHS | 2011-09-01 | 1,019 | 148 | 150DB | 15.0000 | 87 | 87 | ||
| GOLF PRACTICE FACILITY | 2011-09-01 | 34,060 | 1,128 | S/L | 39.0000 | 873 | 873 | ||
| ENTRANCE GATES | 2011-09-01 | 21,981 | 728 | S/L | 39.0000 | 564 | 564 | ||
| RESTROOMS AND SHELTERS | 2011-09-01 | 732 | 24 | S/L | 39.0000 | 19 | 19 | ||
| PUMPHOUSE AND PUMPS | 2011-09-01 | 28,269 | 936 | S/L | 39.0000 | 725 | 725 | ||
| HALFWAY HOUSE | 2011-09-01 | 17,156 | 568 | S/L | 39.0000 | 440 | 440 | ||
| SIGNAGE | 2011-09-01 | 8,334 | 276 | S/L | 39.0000 | 214 | 214 | ||
| TENT FOR OUTBUILDING CART | 2011-09-01 | 111 | 43 | 200DB | 7.0000 | 19 | 19 | ||
| CONTAINERS (OUTBUILDING) | 2011-09-01 | 123 | 48 | 200DB | 7.0000 | 21 | 21 | ||
| HALFWAY HOUSE | 2011-09-01 | 1,185 | 39 | S/L | 39.0000 | 31 | 31 | ||
| HALFWAY HOUSE | 2011-09-01 | 2,458 | 81 | S/L | 39.0000 | 63 | 63 | ||
| GL-9 GOLF LIFT | 2011-09-01 | ||||||||
| FOLEY ACCU-PRO 670 BEDKNIFE GRINDER | 2011-09-01 | ||||||||
| FOLEY ACCU-PRO 632 SPIN/RELIEF | 2011-09-01 | ||||||||
| 2 COMPUTERS AND NETWORK | 2011-09-01 | ||||||||
| WASHER AND DRYER | 2011-09-01 | ||||||||
| RYAN JR 18" HONDA SOD CUTTER | 2011-09-01 | ||||||||
| SOD CUTTER | 2011-09-01 | ||||||||
| EQUIPMENT (R&R) | 2011-09-01 | ||||||||
| GOLF CART (EZGO) | 2011-09-01 | ||||||||
| EQUIPMENT | 2011-09-01 | ||||||||
| COMPUTER NETWORK AND INSTALL | 2011-09-01 | ||||||||
| IRRIGATION EQUIPMENT | 2011-09-01 | 307 | 307 | 200DB | 7.0000 | ||||
| IRRIGATION EQUIPMENT | 2011-09-01 | 84 | 33 | 200DB | 7.0000 | 14 | 14 | ||
| GREENS PROCORE | 2011-09-01 | 1,011 | 526 | 200DB | 5.0000 | 194 | 194 | ||
| TRASH CONTAINER | 2011-09-01 | 46 | 18 | 200DB | 7.0000 | 8 | 8 | ||
| OUTDOOR FURNITURE | 2011-09-01 | 151 | 59 | 200DB | 7.0000 | 26 | 26 | ||
| PHONE SYSTEM | 2011-09-01 | 773 | 402 | 200DB | 5.0000 | 148 | 148 | ||
| BLOWERS | 2011-09-01 | 364 | 189 | 200DB | 5.0000 | 70 | 70 | ||
| MQ LAWN EQUIPMENT | 2011-09-01 | 101 | 39 | 200DB | 7.0000 | 18 | 18 | ||
| MQ LAWN EQUIPMENT | 2011-09-01 | 35 | 14 | 200DB | 7.0000 | 6 | 6 | ||
| MQ LAWN EQUIPMENT | 2011-09-01 | 22 | 9 | 200DB | 7.0000 | 3 | 3 | ||
| MQ GOLF CART | 2011-09-01 | 79 | 31 | 200DB | 7.0000 | 13 | 13 | ||
| ACCRUED INTEREST | 2011-09-01 | 31,103 | 4,510 | 150DB | 15.0000 | 2,659 | 2,659 | ||
| FRONT-END LOADER | 2012-01-27 | 5,335 | 5,335 | 200DB | 7.0000 | ||||
| POS SYSTEM | 2012-02-02 | 2,000 | 2,000 | 3.0000 | |||||
| COMPUTERS- GOLF SHOP | 2012-03-20 | 907 | 907 | 200DB | 5.0000 | ||||
| CART COOLERS | 2012-04-15 | 449 | 449 | 200DB | 5.0000 | ||||
| SINK FOR HALFWAY HOUSE | 2012-05-25 | 548 | 548 | 200DB | 7.0000 | ||||
| CREDIT CARD MACHINE | 2012-07-02 | 592 | 592 | 200DB | 7.0000 | ||||
| FREEZER & GRILL | 2012-07-04 | 559 | 559 | 200DB | 7.0000 | ||||
| USED WASHER & DRYER | 2012-08-10 | 268 | 268 | 200DB | 7.0000 | ||||
| LOCK SET | 2012-11-01 | 328 | 328 | 200DB | 7.0000 | ||||
| SCANNER | 2012-12-29 | 173 | 173 | 200DB | 7.0000 | ||||
| HALFWAY HOUSE RENOVATION | 2012-05-25 | 2,500 | 97 | S/L | 15.0000 | 167 | 167 | ||
| HALFWAY HOUSE RENOVATION | 2012-06-15 | 2,107 | 82 | S/L | 15.0000 | 140 | 140 | ||
| HEAT PUMP CONDENSER | 2012-10-19 | 2,000 | 2,000 | 200DB | 7.0000 | ||||
| TENT FOR GOLF CART STORAGE | 2012-03-30 | 6,001 | 6,001 | 200DB | 7.0000 | ||||
| JD TRACTOR 5210 | 2012-01-06 | 11,046 | 11,046 | 200DB | 7.0000 | ||||
| JD PRO GATOR 2020 | 2012-01-06 | 2,946 | 2,946 | 200DB | 7.0000 | ||||
| JD 225 GALLON SPRAYER | 2012-01-06 | 1,841 | 1,841 | 200DB | 7.0000 | ||||
| JD PRO GATOR 2020 | 2012-01-06 | 2,946 | 2,946 | 200DB | 7.0000 | ||||
| JD PRO GATOR 2020 | 2012-01-06 | 2,946 | 2,946 | 200DB | 7.0000 | ||||
| TORO GROUNDMASTER 4500D | 2012-01-06 | 11,046 | 11,046 | 200DB | 7.0000 | ||||
| TORO GROUNDMASTER 3500D | 2012-01-06 | 8,837 | 8,837 | 200DB | 7.0000 | ||||
| JD 3235C FAIRWAY UNIT | 2012-01-06 | 8,837 | 8,837 | 200DB | 7.0000 | ||||
| JD 3235C FAIRWAY UNIT | 2012-01-06 | 8,837 | 8,837 | 200DB | 7.0000 | ||||
| TORO GROUNDMASTER 3150 | 2012-01-06 | 3,682 | 3,682 | 200DB | 7.0000 | ||||
| TORO GROUNDMASTER 3150 | 2012-01-06 | 3,682 | 3,682 | 200DB | 7.0000 | ||||
| SALSCO ROLLER | 2012-01-06 | 1,841 | 1,841 | 200DB | 7.0000 | ||||
| JD GATOR HPX | 2012-01-06 | 2,209 | 2,209 | 200DB | 7.0000 | ||||
| JD GATOR HPX | 2012-01-06 | 2,209 | 2,209 | 200DB | 7.0000 | ||||
| JD GATOR HPX | 2012-01-06 | 2,209 | 2,209 | 200DB | 7.0000 | ||||
| JD GATOR HPX | 2012-01-06 | 2,209 | 2,209 | 200DB | 7.0000 | ||||
| JD GATOR TX | 2012-01-06 | 2,209 | 2,209 | 200DB | 7.0000 | ||||
| JD GATOR TX | 2012-01-06 | 2,209 | 2,209 | 200DB | 7.0000 | ||||
| EXMARK MOWER | 2012-01-06 | 736 | 736 | 200DB | 7.0000 | ||||
| BUFFALO BLOWER | 2012-01-06 | 1,841 | 1,841 | 200DB | 7.0000 | ||||
| JD WALK BEHIND GREENS 180B | 2012-01-06 | 1,841 | 1,841 | 200DB | 7.0000 | ||||
| JD WALK BEHIND GREENS 180B | 2012-01-06 | 1,841 | 1,841 | 200DB | 7.0000 | ||||
| JD WALK BEHIND GREENS 180B | 2012-01-06 | 1,841 | 1,841 | 200DB | 7.0000 | ||||
| JD WALK BEHIND GREENS 180B | 2012-01-06 | 1,841 | 1,841 | 200DB | 7.0000 | ||||
| JD WALK BEHIND GREENS 220B | 2012-01-06 | 1,841 | 1,841 | 200DB | 7.0000 | ||||
| TORO GREENSMASTER FLEX 21 | 2012-01-06 | 1,326 | 1,326 | 200DB | 7.0000 | ||||
| FOLEY GRINDER ACCU PRO | 2012-01-06 | 7,364 | 7,364 | 200DB | 7.0000 | ||||
| FOLEY GRINDER ACCU PRO | 2012-01-06 | 7,364 | 7,364 | 200DB | 7.0000 | ||||
| 5 SUPERIOR WALK BEHIND TRAILERS | 2012-01-06 | 184 | 184 | 200DB | 7.0000 | ||||
| MAINTENANCE BUILDING | 2012-06-22 | 33,556 | 466 | S/L | 39.0000 | 860 | 860 | ||
| MAINTENANCE BUILDING LAND 1.6 AC | 2012-06-22 | 1,849 | |||||||
| 4.2 AC LAND BESIDE MAINT BLDG | 2012-06-22 | 4,886 | |||||||
| TOPDRESSER | 2013-02-21 | 7,963 | 200DB | 7.0000 | 4,550 | 4,550 | |||
| TORO GREENS MOWER | 2013-02-21 | 10,500 | 200DB | 7.0000 | 6,000 | 6,000 | |||
| TRAILER | 2013-03-14 | 4,100 | 200DB | 7.0000 | 2,343 | 2,343 | |||
| CART BARN | 2013-11-01 | 114,635 | S/L | 39.0000 | 367 | 367 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 80,019 | 79,680 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS- CORPORATE STOCKS | 145,835 | 216,618 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | 878,186 | 998,825 | |
| INVESTMENT IN LOOKOUT LINKS | 3,032 | 3,032 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND AND BUILDINGS | 2,190,793 | 454,135 | 1,736,658 | 2,271,000 |
| CAMP SITE- RUTHERFORD COUNTY | 375,586 | 375,586 | 523,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 4,606 | 4,606 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEER BROOK GOLF CLUB LLC INVESTMENT | 135,183 | 126,235 | 126,235 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GOLF COURSE | ||||
| SUPPLIES | 17,463 | 17,463 | ||
| LANDSCAPING | 10,692 | 10,692 | ||
| BANK CHARGES | 138 | 138 | ||
| MISCELLANEOUS | 5,386 | 5,386 | ||
| MEMBERSHIP | 4,840 | 4,840 | ||
| PAYROLL TAXES | 15,708 | 15,708 | ||
| CREDIT CARD FEES | 16,475 | 16,475 | ||
| ADVERTISING | 9,028 | 9,028 | ||
| COST OF GOODS SOLD | 496,600 | 496,600 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GOLF COURSE | 678,003 | 678,003 | |
| DEER BROOK GOLF CLUB K-1 | -8,948 | -8,948 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSIT | 400 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
NR DEER BROOK |
133,558 |
|
NR SWOFFORD ROAD |
61,500 |
| Name | Address |
|---|---|
| MACHINE BUILDERS DESIGN |
PO BOX 168 SHELBY,NC281510168 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 5,421 | |||
| FEDERAL INCOME TAXES | 500 | 500 | ||
| GOLF COURSE | 42,817 | 42,817 |