| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AG Super Fund Intl | AT COST | 38,442 | |
| Passport Energy Fund Ltd | AT COST | ||
| Passport Materials Fund Ltd | AT COST | 25,293 | 4,486 |
| Brookside Cayman, Ltd | AT COST | 18,891 | 21,125 |
| Passport Energy Fund LP | AT COST | 671 | 6,120 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Receivable from Managers | 12,655 | 4,218 | 4,218 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Misc. Expenses | 85 | 57 | 28 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | -6,594 | -6,594 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NT Agency Fees | 2,136 | 2,136 | 0 | 0 |
| Tracy Shafroth - Consulting | 4,797 | 0 | 0 | 4,797 |