| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,143 | 0 | 0 | 2,143 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 6,927 | 0 | 0 | 6,927 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER RECEIVABLES | 291,129 | 555,364 | 555,364 |
| DEFERRED MARKETING COSTS | 9,454,377 | 10,037,081 | 10,037,081 |
| DEFERRED FINANCING COSTS | 3,228,326 | 3,228,326 | 3,228,326 |
| ASSETS LIMITED AS TO USE | 78,977,901 | 51,673,258 | 51,673,258 |
| INTERCOMPANY RECEIVABLES | 24,141 | 24,141 |
| Description | Amount |
|---|---|
| CHANGE IN FUTURE SERVICE OBLIGATION | 25,339,821 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 48,829 | 0 | 0 | 48,829 |
| OFFICE EXPENSE | 192,834 | 0 | 0 | 192,834 |
| INFOMATION TECHNOLOGY | 19,795 | 0 | 0 | 19,795 |
| CONFERENCES EXPENSE | 1,435 | 0 | 0 | 1,435 |
| INSURANCE | 20,944 | 0 | 0 | 20,944 |
| RESIDENT EXPENSE | 69,413 | 0 | 0 | 69,413 |
| MISCELLANEOUS | 37,561 | 0 | 0 | 37,561 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PATIENT SERVICE REVENUE | 343,551 | 343,551 | |
| AMORTIZATION OF ADVANCE FEES | 26,315 | 26,315 | |
| MISCELLANEOUS INCOME | 14,552 | 14,552 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RESIDENT DEPOSITS | 6,661,333 | 4,400,687 |
| DUE TO RELATED PARTY | 778,754 | 778,754 |
| BONDS PAYABLE | 117,400,516 | 117,514,691 |
| SUBORDINATE OBLIGATIONS | 10,481,675 | 10,040,075 |
| LIQUIDITY SUPPORT DEPOSITS | 2,000,000 | 2,026,440 |
| REFUNDABLE ADVANCE FEES | 0 | 35,070,205 |
| FUTURE SERVICE OBLIGATION | 0 | 25,339,821 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACT SERVICES | 114,000 | 0 | 0 | 114,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 44,059 | 0 | 0 | 44,059 |