| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BERNARD JOHNSON & COMPANY REVIEW & TAX | 8,065 | 5,065 | 3,000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| INVESTMENT SECURITIES | Purchased | 4,347,458 | 3,674,668 | Cost | 672,790 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 581,887 | 552,573 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE EQUITIES | 5,001,533 | 6,974,690 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | 41,409 | 20,450 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 885,116 | 1,819,340 | |
| UNREALIZED GAIN ON INVESTMENTS | 885,116 | 1,819,340 | |
| UNREALIZED GAIN ON INVESTMENTS | 885,116 | 1,819,340 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 885,116 | 1,819,340 | |
| UNREALIZED GAIN ON INVESTMENTS | 885,116 | 1,819,340 | |
| UNREALIZED GAIN ON INVESTMENTS | 885,116 | 1,819,340 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 885,116 | 1,819,340 | |
| UNREALIZED GAIN ON INVESTMENTS | 885,116 | 1,819,340 | |
| UNREALIZED GAIN ON INVESTMENTS | 885,116 | 1,819,340 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 253 | 253 | ||
| PAYROLL SERVICE FEES | 1,616 | 1,616 | ||
| OFFICE SUPPLIES | 864 | 864 | ||
| MEMBER DUES | 6,875 | 6,875 | ||
| EVALUATION/GRANTEE NETWORKING | 29,182 | 29,182 | ||
| FUNDRAISERS | 1,000 | 1,000 | ||
| BOARD EXPENSES | 901 | 901 | ||
| PUBLICATIONS/WEB DESIGN | 388 | 388 | ||
| COMPUTER EXPENSE | 1,116 | 1,116 | ||
| FILING FEES | 125 | 125 | ||
| OTHER EXPENSES | 1,715 | 1,715 | ||
| OUTSIDE SERVICES | 5,321 | 5,321 |
| Description | Amount |
|---|---|
| NET UNREALIZED GAIN ON INVESTMENTS | 918,617 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MORGAN STANLEY INVESTMENT MANAGEMENT FEES | 57,312 | 57,312 | ||
| GAIL McELHINNEY BOOKKEEPING | 3,360 | 3,360 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 8,273 | 8,273 | ||
| FEDERAL EXCISE | 8,000 | 8,000 |