| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OUTSIDE SERVICE-ACCOUNTING | 45,245 | 22,622 | 22,623 |
| Person Name | Explanation |
|---|---|
| PAUL PIPER | |
| RONALD K PIPER | |
| LYNN PIPER |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 33,961 | 33,961 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| VERTICAL SOLUTIONS PTRSHIP INTEREST | 2011-10 | PURCHASE | 2013-12 | 626,504 | -626,504 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 3,100,111 | 3,100,111 | 1,000,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 1,358,436 | 612,046 | 746,390 | 1,358,436 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OUTSIDE SERVICE-LEGAL FEES | 34,163 | 34,163 |
| Item No. | 1 |
|---|---|
| Lender's Name | NP FAITH COMES BY HEARING |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 525000 |
| Balance Due | 525000 |
| Date of Note | 2013-12 |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | MISSION ARLINGTON |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 525000 |
| Balance Due | 525000 |
| Date of Note | 2013-12 |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 3 |
|---|---|
| Lender's Name | COOPERATIVE BAPTIST |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 400000 |
| Balance Due | 400000 |
| Date of Note | 2013-12 |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 4 |
|---|---|
| Lender's Name | FELLOWSHIP OF COWBOY CHURCHES |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 300000 |
| Balance Due | 300000 |
| Date of Note | 2013-12 |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INV - VERTICAL SOLUTIONS 33.33% | -301,955 | ||
| INV - REFUSE LEASING 100% D/E 2012 | 1,514,674 | 1,110,582 | 1,110,582 |
| INV - NEW WYOMING VENTURES 25% | -1,357,001 | 2,281,856 | |
| INVESTMENT - NWV OUTSIDE BASIS | 38,957 | 38,957 | |
| INV - AURAMIST (CMC VENT 2014) | 27,697 | 92,000 | |
| INV - CORR-JENSEN (CMC VENT 2014) | 1,379,738 | 1,705,000 | |
| INV - FLOWTEC HOLDINGS (CMC VENT 201 | 1,063,026 | 523,000 | |
| INV. - GLOOMERS (CMC VENT 2014) | -1,022 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE-GEN'L BUS. CASUALTY | 6 | 6 | ||
| TELEPHONE-BASIC SERVICE | 4,959 | 2,479 | 2,480 | |
| OFFICE SUPPLIES | 4,146 | 2,073 | 2,073 | |
| MISCELLANEOUS | 50 | 50 | ||
| BANK SERVICE CHARGES | 40 | 40 | ||
| ROUNDING | -2 | -1 | -1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CHILD CARE INCOME | 258,070 | 258,070 | |
| INCOME - REFUSE LEASING - D/E | -1,100,337 | -1,100,337 | -1,100,337 |
| OTHER INCOME | 2,897 | 2,897 | 2,897 |
| K-1 INCOME - NEW WYOMING VENT | -179,148 | -179,148 | -179,148 |
| K-1 INCOME - VERTICAL SOLUTIO | -11,298 | -11,298 | -11,298 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO FAITH COMES BY HEARING | 165,978 | |
| DUE TO MISSION ARLINGTON | 165,978 | |
| DUE TO COOPERATIVE BAPTIST | 125,507 | |
| DUE TO FELLOWSHIP OF COWBOY CHURCHES | 109,130 | |
| PAYABLE - KINDERCARE | 133,062 | 55,451 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| AMERICAN GUARANTY | 5,200,000 | 5,200,000 | 2009-01 | 2014-01 | AT LIQUIDATION | 6.00 % | NONE | COMMERCIAL REAL ESTATE IN DENVER | CMC GAVE AMERICAN GUARANTY LOAN | 5,200,000 | |
| AMERICAN GUARANTY ES | 2,362,000 | 2,362,000 | 2009-01 | 2014-01 | AT LIQUIDATION | 6.00 % | EVERGREEN SPORTS CTR - EVERGREEN, C | COMMERCIAL REAL ESTATE IN DENVER | CMC GAVE AM GUARANTY A LOAN | 2,362,000 | |
| GEORGIA CAPITAL | 1,000,000 | 637,032 | 2007-12 | 2008-12 | AT LIQUIDATION OF HOLDINGS | 13.00 % | HARBISON PROPERTIES REAL ESTATE | NONE | LOAN | 637,032 | |
| NEW WYOMING VENTURES | 6,000,000 | 2008-12 | 2012-12 | CMC OWNS 25% INTEREST | 8.00 % | ALL ASSETS | CMC OWNS 25% INTEREST | LOAN | |||
| VERTICAL SOLUTIONS LLC | 600,000 | 2011-10 | 2012-12 | BALLOON PAYMT DUE 12/31/12 | 8.00 % | ALL ASSETS | NONE | LOAN |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES-PROPERTY & OTHERS | 4,005 | 4,005 |