| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING & ACCOUNTING | 21,380 | 0 | 21,380 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE EQUIPMENT | 1995-11-20 | 2,261 | 2,261 | SL | 7.000000000000 | 0 | 0 | 0 | |
| OFFICE EQUIPMENT | 1998-01-01 | 538 | 538 | SL | 7.000000000000 | 0 | 0 | 0 | |
| OFFICE EQUIPMENT | 1998-08-12 | 2,900 | 2,900 | SL | 7.000000000000 | 0 | 0 | 0 | |
| OFFICE EQUIPMENT | 2000-01-25 | 1,337 | 1,337 | SL | 7.000000000000 | 0 | 0 | 0 | |
| OFFICE EQUIPMENT | 2000-09-11 | 272 | 272 | SL | 7.000000000000 | 0 | 0 | 0 | |
| OFFICE EQUIPMENT | 2001-03-02 | 350 | 350 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FURNITURE AND FIXTURES | 2000-08-25 | 500 | 500 | SL | 7.000000000000 | 0 | 0 | 0 | |
| OFFICE EQUIPMENT | 2001-10-01 | 8,048 | 8,048 | SL | 7.000000000000 | 0 | 0 | 0 | |
| OFFICE EQUIPMENT | 2003-02-27 | 2,018 | 2,018 | SL | 7.000000000000 | 0 | 0 | 0 | |
| OFFICE FURNITURE | 2003-01-31 | 717 | 717 | SL | 7.000000000000 | 0 | 0 | 0 | |
| OFFICE EQUIPMENT | 2003-11-01 | 516 | 516 | SL | 7.000000000000 | 0 | 0 | 0 | |
| BUILDING | 2005-03-01 | 611,881 | 121,624 | SL | 40.000000000000 | 15,297 | 0 | 15,297 | |
| OFFICE FURNITURE | 2005-06-15 | 55,350 | 55,350 | SL | 7.000000000000 | 0 | 0 | 0 | |
| OFFICE EQUIPMENT | 2005-09-15 | 4,613 | 4,613 | SL | 7.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2007-09-26 | 850 | 850 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER EQUIPMENT | 2008-07-01 | 5,586 | 5,027 | SL | 5.000000000000 | 559 | 0 | 559 | |
| HVAC EQUIPMENT | 2008-09-01 | 46,512 | 28,795 | SL | 7.000000000000 | 6,645 | 0 | 6,645 | |
| TELEPHONE SYSTEM | 2009-06-05 | 14,038 | 7,185 | SL | 7.000000000000 | 2,005 | 0 | 2,005 | |
| OFFICE FURNITURE | 2010-01-04 | 810 | 232 | SL | 7.000000000000 | 116 | 0 | 116 | |
| XEROX PRINTER | 2010-01-04 | 13,885 | 5,952 | SL | 7.000000000000 | 1,984 | 0 | 1,984 | |
| DELL COMPUTER T710 | 2010-01-27 | 2,014 | 840 | SL | 7.000000000000 | 288 | 0 | 288 | |
| XEROX PRINTER | 2010-07-23 | 1,006 | 348 | SL | 7.000000000000 | 144 | 0 | 144 | |
| LAND | 2005-03-01 | 611,767 | L | 0 | 0 | 0 | |||
| COMPUTER | 2012-12-31 | 16,021 | SL | 7.000000000000 | 2,289 | 0 | 2,289 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| REAL ESTATE LIMITED PARTNERSHIP | AT COST | 6,302,259 | 6,302,259 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE EQUIPMENT | 2,261 | 2,261 | 0 | |
| OFFICE EQUIPMENT | 538 | 538 | 0 | |
| OFFICE EQUIPMENT | 2,900 | 2,900 | 0 | |
| OFFICE EQUIPMENT | 1,337 | 1,337 | 0 | |
| OFFICE EQUIPMENT | 272 | 272 | 0 | |
| OFFICE EQUIPMENT | 350 | 350 | 0 | |
| FURNITURE AND FIXTURES | 500 | 500 | 0 | |
| OFFICE EQUIPMENT | 8,048 | 8,048 | 0 | |
| OFFICE EQUIPMENT | 2,018 | 2,018 | 0 | |
| OFFICE FURNITURE | 717 | 717 | 0 | |
| OFFICE EQUIPMENT | 516 | 516 | 0 | |
| BUILDING | 611,881 | 136,921 | 474,960 | |
| OFFICE FURNITURE | 55,350 | 55,350 | 0 | |
| OFFICE EQUIPMENT | 4,613 | 4,613 | 0 | |
| COMPUTER | 850 | 850 | 0 | |
| COMPUTER EQUIPMENT | 5,586 | 5,586 | 0 | |
| HVAC EQUIPMENT | 46,512 | 35,440 | 11,072 | |
| TELEPHONE SYSTEM | 14,038 | 9,190 | 4,848 | |
| OFFICE FURNITURE | 810 | 348 | 462 | |
| XEROX PRINTER | 13,885 | 7,936 | 5,949 | |
| DELL COMPUTER T710 | 2,014 | 1,128 | 886 | |
| XEROX PRINTER | 1,006 | 492 | 514 | |
| LAND | 611,767 | 0 | 611,767 | |
| COMPUTER | 16,021 | 2,289 | 13,732 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL & PROFESSIONAL | 77,518 | 0 | 77,518 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ADVANCES TO AFFILIATES | 1,120,545 | 1,931,118 | 1,931,118 |
| NOTES RECEIVABLE FROM AFFILIATES | 6,996,283 | 6,989,639 | 6,989,639 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DEVELOPMENT COSTS | 359,603 | 0 | 359,603 | 0 |
| MEALS & ENTERTAINMENT | 39,258 | 0 | 39,258 | 0 |
| TELEPHONE | 14,783 | 0 | 14,783 | 0 |
| BANK CHARGES | 6,874 | 0 | 6,874 | 0 |
| OFFICE EXPENSE | 21,059 | 0 | 21,059 | 0 |
| EDUCATION & SEMINARS | 6,599 | 0 | 6,599 | 0 |
| UTILITIES | 8,637 | 0 | 8,637 | 0 |
| REPAIRS & MAINTENANCE | 2,910 | 0 | 2,910 | 0 |
| POSTAGE & DELIVERY | 6,318 | 0 | 6,318 | 0 |
| HEALTH INSURANCE | 41,356 | 0 | 41,356 | 0 |
| DUES AND SUBSCRIPTIONS | 10,802 | 0 | 10,802 | 0 |
| AUTO EXPENSES | 20,096 | 0 | 20,096 | 0 |
| MARKETING & PROMOTION | 7,742 | 0 | 7,742 | 0 |
| COMPUTER MAINTENANCE | 7,330 | 0 | 7,330 | 0 |
| MISCELLANEOUS | 249 | 0 | 249 | 0 |
| INSURANCE | 7,468 | 0 | 7,468 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| AFFORDABLE HOUSING | 2,368,498 | 2,368,498 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 70,144 | 0 | 70,144 | 0 |
| OTHER TAXES | 22,286 | 0 | 22,286 | 0 |