| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,500 | 2,250 | 2,250 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WHI NFP FUND | AT COST | 1,023,547 | 1,023,548 |
| 510 SHS ADVANCED AUTO PARTS INC | AT COST | 41,880 | 56,447 |
| 390 SHS CBS CORP | AT COST | 18,108 | 24,859 |
| 330 SHS FEDEX CORP | AT COST | 32,875 | 47,444 |
| 440 SHS KKR & CO LP DEL | AT COST | 8,761 | 10,710 |
| 900 SHS LEGG MASON INC | AT COST | 28,067 | 39,132 |
| 180 SHS MCDONALDS CORP | AT COST | 17,489 | 17,465 |
| 1010 SHS MICROSOFT CORP | AT COST | 31,895 | 37,784 |
| 210 SHS MOTOROLA SOLUTIONS INC | AT COST | 11,801 | 14,175 |
| 330 SHS MSCI INCORPORATION | AT COST | 10,999 | 14,428 |
| 420 SHS NATIONAL-OILWELL VARCO INC | AT COST | 30,261 | 33,403 |
| 2,490 SHS NEWS CORP INC | AT COST | 40,846 | 44,870 |
| 1,050 SHS SYMANTEC CORP | AT COST | 22,980 | 24,759 |
| 1,880 SHS AMERICAN CAPITAL LTD | AT COST | 27,017 | 29,403 |
| 1,880 SHS AH BELO CORP | AT COST | 11,659 | 14,044 |
| 1,630 SHS CAPITAL SOUTHWEST CORP | AT COST | 49,160 | 56,838 |
| 270 SHS JOS A BANK CLOTHIERS INC | AT COST | 11,561 | 14,788 |
| 1,060 SHS LIQUIDITY SERVICES INC | AT COST | 23,151 | 24,020 |
| 680 SHS NACCO INDUSTRIAL INC A | AT COST | 37,710 | 42,289 |
| 3,610 SHS PRGX GLOBAL INC | AT COST | 20,237 | 24,259 |
| 700 SHS SPEEDWAY MOTORSPORTS INC | AT COST | 12,418 | 13,895 |
| 2,590 SHS VIAD CORP | AT COST | 64,661 | 71,950 |
| 290 SHS WESTWOOD HOLDINGS GROUP INC | AT COST | 12,335 | 17,954 |
| 2,850 SHS AIMIA INC | AT COST | 44,658 | 52,295 |
| 42 SHS E L FINL LTD | AT COST | 24,570 | 28,056 |
| 450 SHS UNILEVER PLC | AT COST | 18,919 | 18,540 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER RECEIVABLE | 115 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISOR FEES | 5,721 | 5,721 | 0 | |
| BANK SERVICE CHARGES | 25 | 25 | 0 | |
| FRANCHISE TAX | 13 | 0 | 13 | |
| IL ANNUAL TAX FILING FEE | 15 | 0 | 15 | |
| DEDUCTIONS-WHI NFP FUND LLC | 19,736 | 19,734 | 0 | |
| DEDUCTIONS-KKR & CO LP | 41 | 41 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| WHI NFP FUND LLC | 50,067 | 50,067 | 50,067 |
| KKR & CO LP | 12 | 12 | 12 |
| OTHER INCOME | 540 | 540 | 540 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,177 | 1,177 | 0 | |
| FEDERAL EXCISE TAXES | 1,000 | 0 | 0 |