| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Roof | 1999-01-15 | 3,925 | 3,406 | 91 | 15.0000 | 262 | |||
| Building | 2003-11-03 | 150,000 | 35,095 | 91 | 39.0000 | 3,846 | |||
| Air Conditioner | 2007-06-30 | 7,200 | 5,659 | 91 | 7.0000 | 1,029 | |||
| Sound Equipment | 2007-06-30 | 2,885 | 2,266 | 91 | 7.0000 | 412 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Miscellaneous | 529,360 | 92,544 | 436,816 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising | 8,727 | |||
| All other expenses | 6,686 | |||
| Auto | 2,282 | |||
| Bank fees, credit card fees | 9,698 | |||
| Catering | 2,728 | |||
| Costumes | 2,856 | |||
| Dues and subscriptions | 2,201 | |||
| Employee benefits health ins | 2,179 | |||
| Insurance | 38,317 | |||
| Licenses and fees | 1,338 | |||
| Maintenance/repair | 3,511 | |||
| Office expenses | 6,462 | |||
| Other Expenses | 1,433 | |||
| Payroll service | 3,529 | |||
| Postage and delivery | 8,168 | |||
| Production | 16,612 | |||
| Props | 3,101 | |||
| Publicist | 11,662 | |||
| Rental Expenses | 4,657 | 4,657 | ||
| Royalties | 4,875 | |||
| Sets | 6,978 | |||
| Supplies | 3,283 | |||
| Telephone | 4,996 | |||
| Tickets | 1,477 | |||
| Tools and equipment | 1,403 | |||
| Video sound lights | 45,088 | |||
| Website | 4,086 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other income | 6,432 | 6,432 | |
| Parking | 5,204 | 5,204 | |
| Theatre Rental | 300 | 300 | |
| Ticket Sales | 249,997 | 249,997 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Independent contractors | 149,891 | 0 | 0 | 0 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Concession sales | 2,729 | 4,158 | -1,429 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll taxes | 18,792 | |||
| Taxes, other | 436 |