| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MELLON BANK - FIXED INCOME | 15,860,176 | 15,841,329 |
| INVESTMENT IN WINDWARD | 870,900 | 886,403 |
| WINDWARD DIV. | 514,595 | 522,107 |
| BLUESTEIN | ||
| CASH-MELLON BANK | 2,013,172 | 2,000,768 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENT IN WINWARD | 1,503,186 | 1,960,116 |
| INVESTMENT IN PIMCO | 35,769 | 48,883 |
| BLUESTEIN | 1,837,330 | 2,499,050 |
| WINDWARD DIV. | 213,765 | 272,617 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN BENCHMARK | 3,878,269 | 4,361,098 | |
| INVESTMENT IN WINDWARD | 412,814 | 391,036 | |
| INVESTMENT IN SIGULAR GUFF | 1,662,628 | 2,093,178 | |
| INVESTMENT IN GOTTEX | 42 | 70,295 | |
| WINDWARD DIV. | 66,681 | 64,135 | |
| BLUESTEIN |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL/OTHER PROFESSIONAL FEES | 46,017 | 46,017 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TAXES (REFUNDABLE) | 8,629 | ||
| DISTRIBUTION RECEIVABLE | 75,255 | 75,255 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GASOLINE/MILEAGE | 3,540 | 3,540 | ||
| OFFICE EXPENSE | 3,487 | 3,487 | ||
| OTHER TRADE/BUSINESS EXPENSE | 576 | 576 | ||
| OTHER PORTFOLIO DEDUCTIONS | 16,751 | 16,751 | ||
| CUSTODIAN FEES | 110,556 | 110,556 | ||
| NON DEDUCTIBLE EXPENSES | 5 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LOSS FROM 1256 CONTRACTS | -992 | -992 | |
| INCOME FROM 988 CONTRACTS | 1,091 | 1,091 | |
| INCOME FROM K-1 PARTNERSHIPS | 31,276 | 30,729 | |
| OTHER PORTFOLIO INCOME | 2,461 | 2,461 | |
| RENTAL INCOME (NET) | -164 | -164 | |
| ROYALTY INCOME | 975 | 975 | |
| INTEREST FROM K-1S | 27,618 | 27,618 | |
| INTEREST FROM NOTES RECEIVABLE | 331,503 | 331,503 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LOAN PAYABLE | 9,963,000 | 9,962,447 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
UNIVERSITY YES ACADEMY |
5,517,994 |
|
BEAUMONT |
5,000,000 |
|
NEW PARADIGM |
198,325 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 276 | 276 | ||
| FEDERAL TAXES | 8,629 |