| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,400 | 3,400 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 09 COMPUTERS | 2009-12-18 | 6,096 | 4,845 | M5 | 667 | ||||
| 09 SOFTWARE | 2009-12-18 | 2,519 | 2,519 | SL | 3 | ||||
| 10 COMP. EQUIP. | 2010-01-31 | 19,515 | 13,895 | M5 | 2,248 | ||||
| 2011 EQUIPMENT | 2011-11-15 | 408,113 | 175,489 | M5 | 93,050 | ||||
| 2012 LHI | 2012-07-01 | 19,946 | 665 | SL | 15 | 1,330 | |||
| 2012 EQUIPMENT | 2012-07-01 | 33,852 | 6,770 | M5 | 10,833 | ||||
| 2012 SOFTWARE | 2012-07-01 | 6,591 | 1,099 | SL | 3 | 2,197 | |||
| 2013 EQUIPMENT | 2013-02-01 | 17,933 | M5 | 3,587 | |||||
| 2013 FURNITURE | 2013-03-15 | 1,080 | M7 | 154 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS IN BONDS |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MARKETABLE SECURITIES |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER INVESTMENTS |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 148,951 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MEALS AND ENTERTAINMENT | 396 | 396 | ||
| EQUIPMENT RENTALS | 600 | 600 | ||
| INSURANCE | 26,143 | 26,143 | ||
| SUPPLIES | 418 | 418 | ||
| OTHER SERVICES | -15,879 | -15,879 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Misc Income | 3,576 | ||
| Other Inv. Income | -10,559 | -10,559 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO SMITHCO INVESTMENTS | 136,264 | 0 |
| DUE TO SRE | 24,409 | 0 |
| DUE TO DLS | 1,215 | 1,215 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
HCCSA NOTE RECEIVABLE |
0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 12,641 | 12,641 | ||
| ADVISORY FEES | 9,590 | 9,590 | ||
| INDEPENDENT CONTRACTORS | 90,281 | 90,281 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 513 | 513 | ||
| FEDERAL INCOME TAX | 6,000 | 6,000 | ||
| PROPERTY TAXES | 8,731 | 8,731 |