| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,250 | 525 | 0 | 4,725 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE SCHEDULE 3: TOTAL REAL ESTATE | 12,565 | 12,413 |
| SEE SCHEDULE 3: TOTAL EQUITIES | 771,555 | 1,014,253 |
| SEE SCHEDULE 4: TOTAL EQUITIES | 322,556 | 427,140 |
| SEE SCHEDULE 4: TOTAL REAL ESTATE | 27,959 | 27,262 |
| SEE SCHEDULE 5: TOTAL EQUITIES | 190,014 | 250,997 |
| SEE SCHEDULE 5: TOTAL REAL ESTATE | 2,769 | 2,970 |
| SEE SCHEDULE 6: TOTAL EQUITIES | 187,890 | 242,521 |
| SEE SCHEDULE 6: TOTAL REAL ESTATE | 18,864 | 17,848 |
| SEE SCHEDULE 7: TOTAL EQUITIES | 363,490 | 436,203 |
| SEE SCHEDULE 8: TOTAL EQUITIES | 668,825 | 988,029 |
| SEE SCHEDULE 13: TOTAL EQUITIES | 534,946 | 531,818 |
| SEE SCHEDULE 8: REAL ESTATE | 41,766 | 41,826 |
| SEE SCHEDULE 10: TOTAL EQUITIES | 510,694 | 580,990 |
| SEE SCHEDULE 12: TOTAL EQUITIES | 506,856 | 580,788 |
| SEE SCHEDULE 13: TOTAL REAL ESTATE | 630,000 | 584,079 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE SCHEDULE 13: TOTAL TANGIBLE ASSETS | FMV | 357,188 | 346,175 |
| SEE SCHEDULE 9: TOTAL HEDGE FUNDS | FMV | 775,874 | 775,752 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 21,576 | 21,576 | ||
| Miscellaneous | 179,597 | 179,597 | 895,908 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Rounding | 1 | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS EXPENSES | 85 | 85 | ||
| OFFICE EXPENSE | 2,515 | 252 | 2,263 | |
| OFFICE SUPPLIES | 949 | 95 | 854 | |
| ROUNDING | 4 | 4 | ||
| ROYALTY OTHER DEDUCTIONS | 5,420 | 5,420 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GROUND LEASE INCOME | 16,910 | 16,910 | |
| MISC INCOME | 1,361 | 1,361 | |
| OIL & GAS ROYALTIES | 335,169 | 335,169 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITES | 1,268 | 1,124 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOA ANALYSIS FEE | 1,049 | 1,049 | 0 | 0 |
| BOA MANAGEMENT FEES | 63,040 | 63,040 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AD VALOREM TAXES | 15,705 | 15,705 | ||
| FEDERAL TAXES | 34,205 | |||
| OKLAHOMA WITHHOLDING TAXES | 752 | 752 | ||
| P/R TAX EXPENSE | 3,225 | 323 | 2,902 | |
| ROYALTY PROD TAXES | 15,408 | 15,408 |