| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 930 | 930 |
| Person Name | Explanation |
|---|---|
| WAYNE PHILLIPS | |
| BRUCE LANE | |
| GERRY PICARDI | |
| SHARON KELLEY | |
| SCOTT HULIEN |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2010 ADDITIONS | 2010-01-01 | 24,479 | 12,240 | S/L | 5.0000 | 4,896 | |||
| 2011 ASSETS | 2011-01-01 | 7,156 | 2,146 | S/L | 5.0000 | 1,431 | |||
| 2012 ASSETS | 2012-01-01 | 14,743 | 4,302 | S/L | 5.0000 | 2,949 | |||
| 2013 ASSETS | 2013-01-01 | 1,346 | S/L | 5.0000 | 269 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 47,724 | 28,233 | 19,491 | 19,491 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 329 | 329 | ||
| BANK SERVICE FEES | 25 | 25 | ||
| COMPUTER SUPPLIES | 1,119 | 1,119 | ||
| DUES AND SUBSCRIPTIONS | 225 | 225 | ||
| INSURANCE | 2,429 | 2,429 | ||
| OFFICE EXPENSE | 285 | 285 | ||
| PAYROLL PROCESSING FEES | 357 | 357 | ||
| REPAIRS AND MAINTENANCE | 965 | 965 | ||
| STUDIO EXPENSE | 835 | 835 | ||
| UTILITIES | 3,680 | 3,680 | ||
| DONATIONS | 663 | 663 | ||
| EQUIPMENT RENTAL | 210 | 210 | ||
| PROGRAM SPONSORSHIP | 1,050 | 1,050 | ||
| OUTSIDE SERVICE | 125 | 125 | ||
| UNIFORM | 2,417 | 2,417 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM SERVICE REVENUE | 71,049 | 71,049 | |
| INTEREST INCOME | 9 | 9 | |
| SPONSOR INCOME | 663 | 663 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 50 | 50 |