| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PIMCO TOTAL RETURN BONDS | FMV | 19,845,343 | 19,845,343 |
| HARDING LOEVNER EQUITIES | FMV | 7,922,091 | 7,922,091 |
| INDEXING ETFS CORE EQUITIES | FMV | 14,184,996 | 14,184,996 |
| MESIROW ALTERNATIVE | FMV | 0 | 0 |
| NEW SOUTH SMALL CAP | FMV | 4,337,556 | 4,337,556 |
| BERENS GLOBAL VALUE | FMV | 2,901,404 | 2,901,404 |
| FINTAN | FMV | 3,631,561 | 3,631,561 |
| KAYNE ANDERSON MIDSTREAM | FMV | 2,814,708 | 2,814,708 |
| LIGHTHOUSE GLOBAL | FMV | 3,769,531 | 3,769,531 |
| OLD KINGS | FMV | 2,971,701 | 2,971,701 |
| ISHARES RUSSELL 2000 GROWTH | FMV | 3,939,029 | 3,939,029 |
| WHIPPOORWILL | FMV | 5,225,970 | 5,225,970 |
| PARAMETRIC | FMV | 14,093,365 | 14,093,365 |
| LATTICE STRATEGIES | FMV | 1,833,958 | 1,833,958 |
| THORNBURG | FMV | 7,523,544 | 7,523,544 |
| TPG OPPORTUNITIES | FMV | 2,047,442 | 2,047,442 |
| CONTRARIAN | FMV | 5,474,701 | 5,474,701 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPUTER SOFTWARE | 8,000 | |||
| TELEPHONE | 527 | |||
| OFFICE SUPPLIES | 1,261 | |||
| POSTAGE/DELIVERY | 203 | |||
| MISC FEES | 90 | |||
| IRS INTEREST-LATE PAYMENT | 3,219 | |||
| COST DONATED MATERIALS | 401 | 401 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BERENS GLOBAL (SEE FORM 8621) | 126,887 | 126,887 | |
| FINTAN INV LTD (SEE FORM 8621) | 72,888 | 72,888 | |
| LIGHTHOUSE GLOBAL (SEE FORM 8621) | 588,622 | 588,622 | |
| CONTRARIAN (SEE FORM 8621) | 412,701 | 412,701 | |
| OLD KINGS CAPITAL (SEE FORM 8621) | 468,229 | 468,229 | |
| WHIPPORWILL DIST OPPTY (SEE FORM 8621) | 289,580 | 289,580 | |
| MESIROW ALTERNATIVE (SEE FORM 8621) | 42,575 | 42,575 | |
| LATTICE STRATEGIES FUND | -24,020 | -24,020 | |
| KAYNE ANDERSON (SEE FORM 8621) | 351,543 | 351,543 | |
| INCOME THROUGH PARTNERSHIP: SEC 988 GAIN | 11,772 | 11,772 | |
| INCOME THROUGH PARTNERSHIP: ROYALTY | 14 | 14 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 4,468,646 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGT FEES | 315,820 | 265,900 | ||
| PORTFOLIO DEDUCTIONS THRU K1S | 47,517 | 47,517 | ||
| OTHER INVESTMENT EXPENSES | 2,453 | 2,453 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX ON DIVIDENDS | 36,860 | 36,860 | ||
| EXCISE TAX-EST TAX PMTS | 40,000 | |||
| PAYROLL TAXES | 2,780 |