| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| DEPRECIABLE AUTOMOBILES | 25,215 | 24,904 | 311 |
| Description | Amount |
|---|---|
| 2013 DEPRECIATION EXPENSES | 311 |
| RECONCILING DIFFERENCES | 480 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 2,881 | |||
| INSURANCE | 3,551 | |||
| BANK FEES | 1,938 | |||
| FOOD & KITCHEN SUPPLIES | 13,145 | |||
| REPAIRS/MAINTENANCE | 5,096 | |||
| ADVERTISING | 2,401 | |||
| TRAINING | 495 | |||
| CLASSROOM & CRAFT SUPPLIES | 2,473 | |||
| SMALL TOOLS & EQUIPMENT | 564 | |||
| POOL EXPENSES | 1,900 | |||
| TELEPHONE | 931 | |||
| AUTO EXPENSES | 5,524 | |||
| SUPPLIES | ||||
| PLAYGROUND EXPENSES | 534 | |||
| CLEANING | ||||
| CRAFTS/TREATS/TRIP EXPENSES | ||||
| RENT | 48,431 | |||
| MISCELLANEOUS | 548 | |||
| DONATIONS | 3,551 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| AFTER SCHOOL PROGRAMS | 284,596 | ||
| OTHER PROGRAM REVENUE | 1,433 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| 2009 PAYROLL LIABILITIES PAID IN 2010 | ||
| 2011 PAYROLL LIABILITIES REFUNDED IN 2012 | ||
| 2012 PAYROLL LIABILITIES REFUNDED IN 2013 | -405 | |
| 2013 PAYROLL LIABILITIES PAID IN 2014 | 12 | |
| 2009 PAYROLL LIABILITIES PAID IN 2010 | ||
| 2011 PAYROLL LIABILITIES REFUNDED IN 2012 | ||
| 2012 PAYROLL LIABILITIES REFUNDED IN 2013 | -405 | |
| 2013 PAYROLL LIABILITIES PAID IN 2014 | 12 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| 2009 PAYROLL LIABILITIES PAID IN 2010 | ||
| 2011 PAYROLL LIABILITIES REFUNDED IN 2012 | ||
| 2012 PAYROLL LIABILITIES REFUNDED IN 2013 | -405 | |
| 2013 PAYROLL LIABILITIES PAID IN 2014 | 12 | |
| 2009 PAYROLL LIABILITIES PAID IN 2010 | ||
| 2011 PAYROLL LIABILITIES REFUNDED IN 2012 | ||
| 2012 PAYROLL LIABILITIES REFUNDED IN 2013 | -405 | |
| 2013 PAYROLL LIABILITIES PAID IN 2014 | 12 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EMPLOYER FICA | 13,839 |