| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 18,741 | 12,258 | 6,483 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK - CRESTONE,LLC | 422,188 | 449,161 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ARAPAHOE PEAK REAL ESTATE FUND | FMV | 116,108 | 105,531 |
| CRESTONE ALTERNATIVE STRATEGIE | FMV | 1,302,148 | 1,371,036 |
| GREY K ENVIRONMENTAL OFFSHORE | FMV | 585,411 | 375,621 |
| MAROON PEAKS PRIVATE EQUITY | FMV | 119,326 | 190,561 |
| MATTERHORN INTERNATIONAL FUND | FMV | 307,438 | 334,713 |
| KENOSHA HIGH YIELD FUND | FMV | 69,606 | 70,160 |
| CARIBOU LARGE CAP VALUE FUND | FMV | 31,511 | 87,434 |
| ARAPAHO PEAK REAL ESTATE II | FMV | 63,226 | 80,563 |
| KENOSHA HIGH YIELD FUND II | FMV | 5,690 | 14,799 |
| MAROON PEAKS PRIVATE EQUITYIII | FMV | 157,887 | 223,757 |
| NATURAL GAS PARTNERS | FMV | 0 | 89,847 |
| ISHARES S&P GSCI | FMV | 23,975 | 25,580 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND RECEIVABLE | 0 | 276 | 276 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 94 | 94 | ||
| 2% PORTFOLIO DED-PASSTHROUGH | 18,202 | 18,202 | ||
| OTHER PORTFOLIO-PASSTHROUGH | 56 | 56 | ||
| 179 DEDUCTION FROM PASSTHROUGH | 14 | 14 | ||
| ROYALTY DEDUCTIONS PASSTHROUGH | 39 | 39 | ||
| SEC 59E EXPENSE PASSTHROUGH | 13,374 | 13,374 | ||
| OTHER DEDUCTIONS PASSTHROUGH | 6,095 | 6,095 | ||
| INVESTMENT INTEREST EXPENSE | 6,481 | 6,481 | ||
| NON DEDUCTIBLE EXPENSES | 126 | 0 | ||
| COST DEPLETION | 2,255 | 2,255 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Arapaho Peak Real Estate Fund, LP | -2,064 | -3,179 | |
| Arapaho Peak Real Estate Fund II, LP | 123 | -4,621 | |
| Caribou Large Cap Value Fund LP | 12 | 12 | |
| iShares S&P GSCI Commodity Indexed Trust | 686 | 686 | |
| Kenosha High Yield Fund LP | -8,808 | -8,785 | |
| Kenosha High Yield Fund II LP | 4,155 | ||
| Maroon Peaks Private Equity Fund I, LP | -127 | 754 | |
| Maroon Peaks Private Equity Fund III, LP | 1,892 | 817 | |
| Matterhorn International Fund LP | 1,103 | 1,103 | |
| Natural Gas Partners VIII, LP | 8,124 | -1,701 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 32,833 | 32,833 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 1,321 | 1,321 | ||
| FEDERAL TAXES | 1,000 |