| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT | 25,500 | 5,100 | 20,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MUTUAL FUNDS | 74,461,240 | 74,461,240 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER INVESTMENTS | FMV | 9,662,743 | 9,662,743 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,421 | 3,421 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 745 | 149 | 596 | |
| COMMUNICATION AND EDUCATIONAL PROGRAMS | 155,676 | 31,135 | 131,740 | |
| OFFICE EXPENSE | 13,594 | 2,719 | 13,624 | |
| DUES AND MEMBERSHIPS | 15,499 | 3,100 | 12,399 | |
| INSURANCE | 32,272 | 6,454 | 27,374 | |
| POSTAGE | 814 | 163 | 651 | |
| WEBSITE LINK AND MAINTENANCE FEES | 5,898 | 1,180 | 4,718 | |
| EQUIPMENT RENTAL AND SOFTWARE MAINTENANCE | 28,581 | 5,716 | 23,688 | |
| MISCELLANEOUS | 15 | 3 | 12 | |
| PROGRAM EXPENSES | 84,911 | 0 | 84,691 | |
| NONPROFIT EVENTS SUPPORT | 30,095 | 0 | 30,538 | |
| ACCOUNTING CARRYOVER | 11,735 | 0 | 0 | |
| PENSION PLAN - PMMC | 70,814 | 0 | 0 | |
| COLLECTION FEES | 506 | 0 | 0 | |
| SEMINAR EXPENSE | 80,599 | 0 | 81,599 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 4,892,993 |
| PENSION BENEFIT - NONOPERATING REVENUE | 1,397,950 |
| WRITE OFF OF HOSPITAL LIABILITIES - NONOPERATING INCOME | 21,278 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED PENSION EXPENSE | 18,496,857 | 14,570,562 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT AND ADVISORY FEES | 89,773 | 89,773 | 0 | |
| CONSULTING | 203,921 | 0 | 156,080 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 131,000 | 131,000 | 0 | |
| PAYROLL TAXES | 43,217 | 13,465 | 28,396 |