| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 2,150 | 0 | 2,150 | 0 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| MORTGAGE COSTS | 2010-04-01 | 40,060 | 4,436 | 298.000000000000 | 1,613 | 0 | 1,613 | 6,049 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DOG PENS | 2006-12-18 | 2,054 | 1,896 | 200DB | 7.000000000000 | 158 | 0 | 158 | |
| LAND | 2007-03-30 | 278,900 | L | 0 | 0 | 0 | |||
| DOG BEDS | 2008-01-11 | 1,610 | 626 | 200DB | 7.000000000000 | 72 | 0 | 230 | |
| DOG BEDS | 2008-05-14 | 1,667 | 647 | 200DB | 7.000000000000 | 74 | 0 | 238 | |
| DOG BEDS | 2009-01-23 | 1,463 | 502 | 200DB | 7.000000000000 | 65 | 0 | 209 | |
| EQUIPMENT | 2009-11-20 | 1,481 | 612 | 200DB | 5.000000000000 | 85 | 0 | 296 | |
| EQUIPMENT | 2009-11-20 | 1,308 | 541 | 200DB | 5.000000000000 | 75 | 0 | 262 | |
| AUTOMOBILE | 2009-07-30 | 5,300 | 2,192 | 200DB | 5.000000000000 | 305 | 0 | 1,060 | |
| BUILDING | 2010-04-01 | 4,081,563 | 283,441 | SL | 39.000000000000 | 104,655 | 0 | 104,655 | |
| AUTOMOBILE | 2010-09-09 | 9,485 | 6,753 | 200DB | 5.000000000000 | 1,093 | 0 | 1,897 | |
| FURNITURE | 2010-11-02 | 533 | 300 | 200DB | 7.000000000000 | 67 | 0 | 76 | |
| LAND | 2010-04-01 | 720,276 | L | 0 | 0 | 0 | |||
| DOG BEDS | 2010-08-16 | 3,500 | 1,969 | 200DB | 7.000000000000 | 437 | 0 | 500 | |
| DOG BEDS | 2010-08-16 | 1,708 | 961 | 200DB | 7.000000000000 | 213 | 0 | 244 | |
| IMPROVEMENTS | 2011-01-01 | 23,585 | 1,185 | SL | 39.000000000000 | 605 | 0 | 605 | |
| EQUIPMENT | 2011-08-03 | 350 | 200DB | 5.000000000000 | 0 | 0 | 70 | ||
| EQUIPMENT | 2011-04-21 | 2,064 | 200DB | 5.000000000000 | 0 | 0 | 413 | ||
| EQUIPMENT | 2013-08-23 | 1,337 | 200DB | 5.000000000000 | 803 | 0 | 89 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| DOG PENS | 2,054 | 2,054 | 0 | |
| LAND | 278,900 | 0 | 278,900 | |
| DOG BEDS | 1,610 | 1,503 | 107 | |
| DOG BEDS | 1,667 | 1,555 | 112 | |
| DOG BEDS | 1,463 | 1,299 | 164 | |
| EQUIPMENT | 1,481 | 1,438 | 43 | |
| EQUIPMENT | 1,308 | 1,270 | 38 | |
| AUTOMOBILE | 5,300 | 5,147 | 153 | |
| BUILDING | 4,081,563 | 388,096 | 3,693,467 | |
| AUTOMOBILE | 9,485 | 7,846 | 1,639 | |
| FURNITURE | 533 | 367 | 166 | |
| LAND | 720,276 | 0 | 720,276 | |
| MORTGAGE COSTS | 40,060 | 6,049 | 34,011 | |
| DOG BEDS | 3,500 | 2,406 | 1,094 | |
| DOG BEDS | 1,708 | 1,174 | 534 | |
| IMPROVEMENTS | 23,585 | 1,790 | 21,795 | |
| EQUIPMENT | 350 | 350 | 0 | |
| EQUIPMENT | 2,064 | 2,064 | 0 | |
| EQUIPMENT | 1,337 | 803 | 534 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEED | 15,400 | 0 | 15,400 | 0 |
| VETERINARIAN BILLS | 65,014 | 0 | 65,014 | 0 |
| ADVERTISING | 1,120 | 0 | 1,120 | 0 |
| BANK CHARGES | 8,901 | 0 | 8,901 | 0 |
| WEBHOSTING | 703 | 0 | 703 | 0 |
| PET SUPPLIES | 7,118 | 0 | 7,118 | 0 |
| OFFICE EXPENSE | 1,651 | 0 | 1,651 | 0 |
| REPAIRS AND MAINTENANCE | 9,304 | 0 | 9,304 | 0 |
| TELEPHONE | 3,905 | 0 | 3,905 | 0 |
| MISCELLANEOUS | 1,244 | 0 | 1,244 | 0 |
| LICENSES AND PERMITS | 400 | 0 | 400 | 0 |
| INSURANCE | 31,362 | 0 | 31,362 | 0 |
| AUTO EXPENSES | 3,845 | 0 | 3,845 | 0 |
| PAYROLL PROCESSING | 4,868 | 0 | 4,868 | 0 |
| MUSIC | 2,239 | 0 | 2,239 | 0 |
| MEDICAL CERTIFICATES | 500 | 0 | 500 | 0 |
| CHIP | 1,442 | 0 | 1,442 | 0 |
| PET TRANSPORTATION | 3,570 | 0 | 3,570 | 0 |
| DIAGNOSTICS | 5,371 | 0 | 5,371 | 0 |
| TRAINING | 888 | 0 | 888 | 0 |
| SECURITY | 1,634 | 0 | 1,634 | 0 |
| AMORTIZATION | 1,613 | 0 | 1,613 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ADOPTION FEES | 79,250 | 79,250 | |
| BOARDING AND TRAINING FEES | 203,146 | 203,146 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LOANS AND EXCHANGES | 33,100 | 83,500 |
| SALES TAX PAYABLE | 0 | 4,159 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 32,702 | 0 | 32,702 | 0 |
| VEHICLE TAXES | 104 | 0 | 104 | 0 |