| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 14,240 | 14,240 |
| Person Name | Explanation |
|---|---|
| MICHAEL C LEWIS |
| Contractor | Explanation |
|---|---|
|
KOOMBEA INC KOOMBEA INC |
SOFTWARE DEVELOPMENT |
| JONATHAN MONTSARRAT | SOFTWARE DEVELOPMENT |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| INCLUDING PRIOR YEAR ADJUSTMENT | 461 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 113,602 | 117,586 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PUBLICLY TRADED SECURITIES | 1,336,255 | 2,024,651 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| S-CORPORATION | AT COST | 229,494 | 229,494 |
| LONG TERM LOANS | AT COST | ||
| MOD RULE GAME | |||
| MUTUAL FUNDS | 102,326 | 101,090 | |
| CD & BA | 215,103 | 209,217 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 10,576 | 911 | 9,665 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 500 | 500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSIT | 1,900 | 1,900 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCE (BEG. NET ASSETS) | 4,501 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGES | 114 | 114 | ||
| INTERNET | 13,302 | 13,302 | ||
| BOOKS, SUBSCRIPTIONS, REFEREN | 294 | 294 | ||
| SUPPLIES | 7 | 7 | ||
| MEDIA (PHOTOS-VIDEO) | 2,853 | 2,853 | ||
| GRAPHIC DESIGN | 15,395 | 15,395 | ||
| DATA ENTRY & RESEARCH | 8,179 | 8,179 | ||
| ADMIN | 587 | 587 | ||
| POSTAGE | 13 | 13 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BLUE MAMMOTH GAMES, INC. | 30,074 | 30,074 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 23,383 | 23,383 | ||
| ENGINEERS (SOFTWARE PUBLIC DOMAI | 401,894 | 401,894 | ||
| CONSULTANTS | 19,584 | 19,582 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 679 | |||
| DELAWARE TAX | 25 | |||
| BUSINESS REGISTRATION | 50 | 50 | ||
| LICENSE FEES | 35 | 35 | ||
| FTB - TAX | 10 |