| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 3,200 | 0 | 500 | 2,700 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND (RECEIVED 12/24/03) | 2004-01-01 | 224,000 | L | 0 | 0 | 0 | |||
| BUILDING (RECEIVED 12/24/03) | 2004-01-01 | 1,096,000 | 251,756 | SL | 39.000000000000 | 28,103 | 0 | 28,103 | |
| DISPLAY CABINETS | 2004-07-01 | 208,744 | 208,744 | SL | 7.000000000000 | 0 | 0 | 0 | |
| IMPROVEMENTS | 2004-06-30 | 2,162 | 470 | SL | 39.000000000000 | 55 | 0 | 55 | |
| COMPUTER | 2004-07-03 | 1,191 | 1,191 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2005-07-01 | 1,168 | 1,168 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COUNCIL ROOM | 2005-07-01 | 129,868 | 24,836 | SL | 39.000000000000 | 3,330 | 0 | 3,330 | |
| 80 FOLDING CHAIRS | 2006-02-23 | 1,599 | 1,599 | SL | 5.000000000000 | 0 | 0 | 0 | |
| PRESARIO COMPUTER | 2006-05-12 | 580 | 580 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LIGHTING | 2006-11-27 | 24,409 | 3,834 | SL | 39.000000000000 | 626 | 0 | 626 | |
| BOILER | 2006-12-31 | 13,284 | 2,060 | SL | 39.000000000000 | 341 | 0 | 341 | |
| MISC EQUIPMENT | 2006-04-30 | 320 | 320 | SL | 5.000000000000 | 0 | 0 | 0 | |
| TABLES AND RACKS | 2006-05-30 | 2,031 | 2,031 | SL | 5.000000000000 | 0 | 0 | 0 | |
| MP3 MUSIC PLAYER | 2006-11-02 | 80 | 80 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2011-03-01 | 1,120 | 336 | SL | 5.000000000000 | 224 | 0 | 224 | |
| GIFT SHOP REMODEL | 2008-10-31 | 5,694 | 614 | SL | 39.000000000000 | 146 | 0 | 146 | |
| BATHROOM REMODEL | 2008-10-31 | 4,560 | 492 | SL | 39.000000000000 | 117 | 0 | 117 | |
| COMPUTER EQUIPMENT | 2013-04-23 | 405 | SL | 5.000000000000 | 41 | 0 | 54 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 4 DIORAMAS | 2004-10 | DONATED | 2013-11 | 6,400 | 10,000 | 0 | -3,600 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WASHINGTON FEDERAL STOCK | 111,210 | 111,210 |
| IMS STRATEGIC FUND | 12,456 | 12,456 |
| IMS DIVIDEND GROWTH FUND | 15,184 | 15,184 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND (RECEIVED 12/24/03) | 224,000 | 0 | 224,000 | |
| BUILDING (RECEIVED 12/24/03) | 1,096,000 | 279,859 | 816,141 | |
| DISPLAY CABINETS | 208,744 | 208,744 | 0 | |
| IMPROVEMENTS | 2,162 | 525 | 1,637 | |
| COMPUTER | 1,191 | 1,191 | 0 | |
| COMPUTER | 1,168 | 1,168 | 0 | |
| COUNCIL ROOM | 129,868 | 28,166 | 101,702 | |
| 80 FOLDING CHAIRS | 1,599 | 1,599 | 0 | |
| PRESARIO COMPUTER | 580 | 580 | 0 | |
| LIGHTING | 24,409 | 4,460 | 19,949 | |
| BOILER | 13,284 | 2,401 | 10,883 | |
| MISC EQUIPMENT | 320 | 320 | 0 | |
| TABLES AND RACKS | 2,031 | 2,031 | 0 | |
| MP3 MUSIC PLAYER | 80 | 80 | 0 | |
| COMPUTER | 1,120 | 560 | 560 | |
| GIFT SHOP REMODEL | 5,694 | 760 | 4,934 | |
| BATHROOM REMODEL | 4,560 | 609 | 3,951 | |
| COMPUTER EQUIPMENT | 405 | 41 | 364 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MUSEUM "COLLECTION" - FAVELL | 2,625,409 | 2,625,409 | 2,625,409 |
| MUSEUM "COLLECTION" - WENDT | 1,699,909 | 1,689,909 | 1,689,909 |
| Description | Amount |
|---|---|
| FIRST WARRIORS PROJECT DISSOLVED | 22,186 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 375 | 0 | 0 | 375 |
| BANK SERVICE CHARGES | 1,459 | 0 | 0 | 1,459 |
| COMMISSIONS | 15,162 | 0 | 15,162 | 0 |
| OFFICE EXPENSE | 2,263 | 0 | 0 | 2,322 |
| FUND RAISING EXPENSES | 27,159 | 0 | 0 | 27,159 |
| INSURANCE | 4,215 | 0 | 422 | 3,794 |
| MISC EXPENSES | 336 | 0 | 0 | 336 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MUSEUM ADMISSION | 14,596 | 14,596 | |
| ART CONSIGNMENT COMMISSIONS | 16,066 | 16,066 | |
| MISCELLANEOUS INCOME | 818 | 818 | |
| FEDERAL TAX REFUND | 100 | 100 | |
| GROSS INCOME FROM SPECIAL FUNDRAISING EVENTS | 56,440 | 56,440 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS ADJUSTMENT-INVESTMENTS | 14,237 |
| D.A. DAVIDSON & CO NON-DIVIDEND DISTRIBUTIONS | 17 |
| BOOK/TAX DIFFERENCE - COST OF GOODS SOLD | 1,088 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACT HIRE | 68,000 | 0 | 800 | 67,200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CT-12 FILING | 83 | 0 | 0 | 83 |
| FILING FEES | 50 | 0 | 0 | 50 |
| FEDERAL INCOME TAX | 1,000 | 0 | 0 | 0 |