| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 4,547 | 4,547 |
| Person Name | Explanation |
|---|---|
| H KIRK BROWN III | |
| JILL A WILTSE | |
| DAVID A HANKS | |
| STEVE CHUCOVICH | |
| HEATHER PURCELL LEJA | |
| TOMAS ROSSANT | |
| ALAN HESS | |
| BILL NICHOLAS |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE | 2008-10-28 | 2,000 | 1,179 | S/L | 7.0000 | 286 | 286 | ||
| OFFICE FURNITURE | 2008-12-30 | 4,427 | 2,609 | S/L | 7.0000 | 632 | 632 | ||
| OFFICE FURNITURE | 2009-03-03 | 2,588 | 1,294 | S/L | 7.0000 | 370 | 370 | ||
| OFFICE FURNITURE | 2009-03-11 | 420 | 210 | S/L | 7.0000 | 60 | 60 | ||
| COMPUTER EQUIPMENT | 2009-08-21 | 586 | 410 | S/L | 5.0000 | 118 | 118 | ||
| SOFTWARE | 2009-08-19 | 607 | 607 | S/L | 3.0000 | ||||
| PRODUCTION EQUIPMENT | 2011-08-12 | 1,415 | 303 | S/L | 7.0000 | 202 | 202 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 14,180 | 10,417 | 3,763 | 14,108 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE EXPENSES | 4,889 | 4,375 | 514 | |
| INFORMATION TECHNOLOGY | 976 | 976 | ||
| INSURANCE | 2,675 | 2,675 | ||
| CONTRACT LABOR | 13,006 | 13,006 | ||
| PRODUCTION EXPENSE | 33,000 | 33,000 | ||
| MARKETING | 10,310 | 3,693 | 6,617 | |
| SCREENING/SUBMISSION FEES | 7,079 | 7,079 | ||
| MISCELLANEOUS | 598 | 598 | ||
| DVD EXPENSE | 4,582 | 4,582 | ||
| EQUIPMENT RENTAL | 200 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FESTIVAL/SCREENING INCOME | 49,349 | 49,349 | |
| DVD REVENUE | 7,411 | 7,411 | |
| MISCELLANEOUS INCOME | 1,043 | 1,043 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LOAN PAYABLE | 5,500 | 11,300 |
| CREDIT CARDS PAYABLE | 11,054 | 10,792 |
| PAYROLL TAXES PAYABLE | 2,815 | 1,979 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 1,120 | 1,120 |