| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting services | 1,650 | 0 | 0 | 1,650 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| '53 Dodge Dump Truck | 2003-12-31 | 500 | 450 | 91 | 10.0000 | 50 | |||
| Bobcat Loader | 2003-12-31 | 15,000 | 13,500 | 91 | 10.0000 | 1,500 | |||
| John Deere Tractor | 2003-12-31 | 7,000 | 6,300 | 91 | 10.0000 | 700 | |||
| Equipment | 2003-12-31 | 168,117 | 75,654 | 91 | 20.0000 | 8,406 | |||
| Pump & Pressure Tank | 2004-08-16 | 1,061 | 883 | 91 | 10.0000 | 106 | |||
| Wire Bird Pens | 2004-08-29 | 1,695 | 1,417 | 91 | 10.0000 | 170 | |||
| Water Pump | 2005-02-23 | 4,521 | 3,541 | 91 | 10.0000 | 452 | |||
| Wire Bird Pens | 2005-01-03 | 1,157 | 928 | 91 | 10.0000 | 116 | |||
| 1998 Ford F-250 XLT Truck | 2005-02-03 | 10,500 | 8,313 | 91 | 10.0000 | 1,050 | |||
| Live Traps | 2006-08-25 | 790 | 500 | 91 | 10.0000 | 79 | |||
| Well Hookups | 2008-07-30 | 22,798 | 14,395 | 64 | 7.37 % | 1,680 | |||
| Furnace | 2008-12-31 | 3,041 | 2,364 | 57 | 8.92 % | 271 | |||
| Wire Bird Pen | 2008-06-30 | 13,397 | 8,458 | 64 | 7.37 % | 987 | |||
| Rototiller | 2009-05-08 | 805 | 564 | 57 | 8.87 % | 71 | |||
| Water Pumps | 2009-10-08 | 2,261 | 1,467 | 57 | 10.04 % | 227 | |||
| Water Pump | 2012-04-18 | 628 | 90 | 57 | 24.49 % | 154 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 33,000 | 31,863 | 1,137 | |
| Miscellaneous | 222,742 | 125,451 | 97,291 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Automobile expense | 2,520 | 2,520 | ||
| Employee benefits | 723 | 723 | ||
| Facility dog | 220 | 220 | ||
| Fuel | 872 | 872 | ||
| Insurance | 2,841 | 2,841 | ||
| Licenses & permits | 345 | 345 | ||
| Membership dues & subscriptions | 620 | 620 | ||
| Office expense | 563 | 563 | ||
| Payroll taxes | 4,799 | 4,799 | ||
| Penalties | 1,840 | 1,840 | ||
| Postage & shipping | 51 | 51 | ||
| Repairs & maintenance | 2,123 | 2,123 | ||
| Supplies | 28,231 | 28,231 | ||
| Telephone | 1,074 | 1,074 | ||
| Utilities | 11,782 | 11,782 | ||
| Veterinarian | 122 | 122 | ||
| Workers comp insurance | 2,257 | 2,257 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Sale of birds | 145 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll Taxes Payable | 988 | 1,815 |
| Expense Reimbursement Due | 1,023 | |
| Rounding | 1 | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Property tax | 173 | 173 |