| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| WHITE HOUSE-117 MERIDIAN | 2007-12-27 | 39,500 | 2,872 | 85 | 3.64 % | 1,436 | 1,436 | ||
| HOUSE & BARN - 120 E 9TH | 2010-06-30 | 132,000 | 3,384 | 87 | 2.56 % | 3,384 | 3,384 | ||
| TILLER | 2010-06-30 | 500 | 171 | 58 | 14.28 % | 71 | 71 | ||
| DAY BED | 2010-06-30 | 200 | 40 | 54 | 20.00 % | 40 | 40 | ||
| FLATWARE | 2010-06-30 | 120 | 24 | 54 | 20.00 % | 24 | 24 | ||
| GARDEN TRACTOR | 2010-06-30 | 2,696 | 924 | 58 | 14.28 % | 385 | 385 | ||
| MOWER | 2011-05-12 | 533 | 129 | 58 | 14.29 % | 76 | 76 | ||
| AIR CONDITIONER-120 E 9TH | 2011-06-16 | 4,272 | 854 | 54 | 20.00 % | 854 | 854 | ||
| SIDEWALK | 2011-10-18 | 6,591 | 440 | 67 | 6.67 % | 440 | 440 | ||
| APPLIANCES | 2011-06-30 | 1,760 | 352 | 54 | 20.00 % | 352 | 352 | ||
| COMPUTER | 2010-06-30 | 2,600 | 1,040 | 54 | 20.00 % | 520 | 520 | ||
| BARN GUTTERS | 2012-08-30 | 1,000 | 10 | 87 | 2.56 % | 26 | 26 | ||
| BARN FOUNDATION | 2012-05-01 | 20,000 | 321 | 87 | 2.56 % | 513 | 513 | ||
| RUGS - SPEAR HOUSE | 2012-06-01 | 2,482 | 222 | 58 | 14.29 % | 355 | 355 | ||
| PORTABLE AIR CONDITIONER | 2012-05-21 | 350 | 31 | 58 | 14.29 % | 50 | 50 | ||
| AIR CONDITIONER | 2012-05-20 | 280 | 25 | 58 | 14.29 % | 40 | 40 | ||
| DEHUMIDIFIER | 2012-05-22 | 220 | 20 | 58 | 14.29 % | 31 | 31 | ||
| OUTDOOR LIGHTS | 2012-10-11 | 381 | 3 | 67 | 6.67 % | 25 | 25 | ||
| SIDEWALK | 2012-11-24 | 930 | 8 | 67 | 6.67 % | 62 | 62 | ||
| FLOOR COVERINGS-117 MERID | 2012-12-01 | 1,190 | 21 | 58 | 14.29 % | 170 | 170 | ||
| DRYER | 2013-01-30 | 321 | 58 | 7.14 % | 23 | 23 | |||
| SNOWBLOWER | 2013-02-22 | 268 | 58 | 7.14 % | 19 | 19 | |||
| USED MOWER | 2013-05-07 | 100 | 58 | 7.14 % | 7 | 7 | |||
| WEED EATER | 2013-06-14 | 303 | 58 | 7.14 % | 22 | 22 | |||
| NEW ROOF - HOUSE | 2013-06-12 | 8,948 | 87 | 1.39 % | 124 | 124 | |||
| PORCH RENOVATION | 2013-06-21 | 9,437 | 87 | 1.39 % | 131 | 131 | |||
| PORCH RENOVATION | 2013-08-28 | 5,202 | 87 | 0.96 % | 50 | 50 | |||
| NEW GUTTERS | 2013-08-21 | 1,675 | 87 | 0.96 % | 16 | 16 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 40,690 | 4,499 | 36,191 | 45,500 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 320 | 128 | 192 | 200 |
| Machinery and Equipment | 7,321 | 3,387 | 3,934 | 2,600 |
| Buildings | 239,528 | 12,123 | 227,405 | 222,300 |
| Land | 29,500 | 29,500 | 61,200 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BED & BREAKFAST EXPENSES | 7,860 | 7,860 | ||
| COMMUNITY GARDEN EXPENSES | 1,617 | 1,617 | ||
| DUES & SUBSCRIPTIONS | 50 | 50 | ||
| INSURANCE | 997 | 997 | ||
| LICENSES & FEES | 407 | 407 | ||
| MISCELLANEOUS | 160 | 160 | ||
| POSTAGE | 46 | 46 | ||
| Rental Expenses | 808 | 808 | ||
| REPAIRS,SUPPLIES & RESTORATION | 16,092 | 9,964 | 6,128 | |
| SALES TAX REMITTANCES | 642 | 642 | ||
| UTILITIES | 7,011 | 7,011 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BED & BREAKFAST | 15,680 | 15,680 | |
| RENTAL-SCHOOL HOUSE APT | 3,600 | 3,600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 3,385 | 397 | 2,988 |