| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP, PLANNING AND BOOKKEEPING | 14,200 | 7,100 | 7,100 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GS EQUITY GROWTH STRATEGY PORTFOLIO CLASS A | 29,133 | 38,373 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WHITEHALL STREET REAL ESTATE LIMITED PARTNERSHIPS VII/VIII | AT COST | 46,931 | 10,402 |
| GS PRIVATE EQUITY PARTNERS III, LP | AT COST | 0 | 18,440 |
| STEPSTONE PRIVATE EQUITY LP | AT COST | 49,090 | 51,470 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FROM K-1 - WHITEHALL STREET REAL ESTATE LP VII - NONDEDUCTIBLE EXPENSES | 8 | 0 | 0 | |
| FROM K-1 - GS PRIVATE EQUITY PARTNERS III, LP - PORTFOLIO DEDUCTIONS | 1,195 | 1,195 | 0 | |
| FROM K-1 - STEPSTONE PRIVATE EQUITY LP - PORTFOLIO DEDUCTIONS | 3,845 | 3,845 | 0 | |
| FROM K-1 - WHITEHALL STREET REAL ESTATE LP VII - PORTFOLIO DEDUCTIONS | 213 | 213 | 0 | |
| NJ ANNUAL REGISTRATION FEE | 25 | 13 | 12 | |
| FROM K-1 - WHITEHALL STREET REAL ESTATE LP VIII - PORTFOLIO DEDUCTIONS | 15 | 15 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM K-1 - GS PRIVATE EQUITY PARTNERS III, LP - ROYALTIES | 5 | 5 | 5 |
| FROM K-1 - WHITEHALL STREET REAL ESTATE LP VIII - OTHER INCOME | 384 | 384 | 384 |
| FROM K-1 - STEPSTONE PRIVATE EQUITY LP - OTHER INCOME | 242 | 242 | 242 |
| FROM K-1 - GS PRIVATE EQUITY PARTNERS III, LP - OTHER INCOME | 1,455 | 1,455 | 1,455 |
| FROM K-1 - GS PRIVATE EQUITY PARTNERS III, LP - ORDINARY BUSINESS INCOME | 1 | 1 | 1 |
| FROM K-1 - WHITEHALL STREET REAL ESTATE LP VII - ORDINARY BUSINESS INCOME | -817 | -817 | -817 |
| FROM K-1 - WHITEHALL STREET REAL ESTATE LP VII - NET INCOME FROM RENTAL R/E | -149 | -149 | -149 |
| FROM K-1 - WHITEHALL STREET REAL ESTATE LP VII - OTHER INCOME | -752 | -752 | -752 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CUSTODY FEES | 1,000 | 1,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FROM K-1 - WHITEHALL STREET REAL ESTATE LP VII - FOREIGN TAXES | 1,217 | 1,217 | 0 | |
| GOLDMAN SACHS & CO. - NOMINEE - FOREIGN TAXES | 31 | 31 | 0 | |
| FROM K-1 - GS PRIVATE EQUITY PARTNERS III, LP - FOREIGN TAXES | 4 | 4 | 0 |