| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 15,710 | 5,237 | 0 | 10,473 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 12 REPLACEMENT HEIFERS | 2010-11-10 | 7,500 | 3,750 | 54 | 20.00 % | 1,500 | |||
| 12 REPLACEMENT HEIFERS | 2011-11-08 | 8,746 | 2,624 | 54 | 20.00 % | 1,749 | |||
| 1 BULL 71Y | 2012-03-14 | 3,800 | 1,140 | 54 | 20.00 % | 760 | |||
| BULL 113A | 2014-03-11 | 4,800 | 54 | 10.00 % | 480 | ||||
| BULL 101A | 2014-03-11 | 2,800 | 54 | 10.00 % | 280 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD | AT COST | 271,465 | 272,303 |
| NEUBERGER BERMAN | AT COST | 935,834 | 1,233,386 |
| PRAIRIE HORIZON | AT COST | 697,990 | 1,245,000 |
| GREAT VALLEY ENERGY LLC | AT COST | ||
| GREEN ENERGY PRODUCTS | AT COST | 78,280 | 100,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 466,900 | 466,900 | 984,122 | |
| Miscellaneous | 79,186 | 63,823 | 15,363 | 79,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 4,401 | 660 | 0 | 3,741 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 348 | |||
| CAPITAL CREDITS | 348 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | 31,021 | |||
| OTHER | 2,153 | 1,076 | 1,077 | |
| Rental Expenses | 21,558 | 21,558 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GREAT VALLEY K-1 INCOME | -18,071 | ||
| GREEN ENERGY K-1 | -17,068 | ||
| OTHER INCOME | 9 | 9 | |
| PRAIRIE HORIZON K-1 INCOM | 375,266 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 9,504 | 9,504 | 0 | 0 | |
| INVESTMENT FEES | 11,506 | 11,506 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990PF TAX | 35,793 | |||
| FOREIGN TAXES W/HELD | 271 | |||
| STATE TAX | 14,434 |