| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING, AUDITING & TAX SERVI | 16,358 |
| Person Name | Explanation |
|---|---|
| JEFFERY B SIMS | |
| ROBERT J MCKERNAN | |
| MARY K GIBBS SMITH | |
| GEORGE D GOLDEN | |
| GEORGE BIERMAN | |
| J BUDD BELL | |
| CAROL GREENE | |
| LINDA DIEFFENBACH | |
| JAMES K GATES II |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 1,801,656 | 1,801,656 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE EQUITIES & MUTUAL FUNDS | 12,215,324 | 12,215,324 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| RESIDENTIAL DWELLINGS | 1,017,233 | 43,603 | 973,630 | 1,017,233 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST RECEIVABLE | FMV | 23,863 | 23,863 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE & EQUIPMENT | 75,967 | 18,367 | 57,600 | 75,967 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 982 |
| Item No. | 1 |
|---|---|
| Lender's Name | BANK OF AMERICA |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 1801311 |
| Date of Note | 2011-06 |
| Maturity Date | |
| Repayment Terms | MONTHLY |
| Interest Rate | |
| Security Provided by Borrower | INVESTMENTS |
| Purpose of Loan | REAL ESTATE ACQUISITION/DEVELOPMENT |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RESIDENTIAL DWELLINGS | ||||
| UTILITIES & CABLE | 2,302 | |||
| SECURITY | 1,505 | |||
| REPAIRS & MAINTENANCE | 2,188 | |||
| INSURANCE | 1,842 | |||
| REAL ESTATE TAXES | 7,402 | |||
| INVESTMENT DEPRECIATION | 35,738 | |||
| EXPENSES | ||||
| BANK FEES | 450 | |||
| FLOWERS & GIFTS | 531 | |||
| DUES & SUBSCRIPTIONS | 500 | |||
| INSURANCE | 13,638 | |||
| MISCELLANEOUS | 335 | |||
| MOVING EXPENSE | 1,249 | |||
| OFFICE SUPPLIES | 505 | |||
| PARKING | 780 | |||
| POSTAGE & COURIERS | 147 | |||
| TELEPHONE | 274 | |||
| UTILITIES | 284 | |||
| STORAGE EXPENSE | 4,613 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISC SALES OF MINOR EQUIP | 2,075 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS HELD | 1,016,577 |
| EXCESS TAX DEPRECIATION OVER BOOK DEPRECIATION | 16,237 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| REFUNDABLE DEPOSITS | 3,250 | 2,800 |
| ACCRUED EXCISE TAX | 5,114 | |
| ACCRUED INTEREST | 114 | 3,421 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PORTFOLIO MANAGEMENT FEES | 92,894 | 92,894 | ||
| APPRAISAL FEE | 3,500 | |||
| ENGINEERING FEES | 3,550 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON DIVIDENDS | 10,810 | 10,810 | ||
| REAL ESTATE TAXES | 1,351 | 1,351 | ||
| EXCISE TAX ON INVESTMENT INCOME | 13,772 | 13,772 |