| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE - BOA | 1,250 | 1,250 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 202671913 AGGREGATE BOND CTF | 32,768 | 33,358 |
| 1261291H8 LARGE CAP CORE CTF | ||
| 1261291Q8 SMALL CAP CTF | ||
| 1261292H7 INTERNATIONAL EQUITY | ||
| 29099J109 EMERGING MARKETS STO | 26,438 | 27,198 |
| 302993993 MID CAP VALUE CTF | 12,250 | 14,026 |
| 323991307 MID CAP GROWTH CTF | 12,568 | 14,510 |
| 464287507 ISHARES CORE S&P MID | 10,818 | 12,884 |
| 464287655 ISHARES RUSSELL 2000 | 6,679 | 8,276 |
| 921943858 VANGUARD FTSE DEVELO | 10,810 | 11,487 |
| 922042858 VANGUARD FTSE EMERGI | ||
| 922908553 VANGUARD REIT ETF | 22,435 | 25,988 |
| 466001864 IVY ASSET STRATEGY F | 20,436 | 21,605 |
| 693390841 PIMCO HIGH YIELD FD | 4,066 | 4,049 |
| 714199106 PERMANENT PORTFOLIO | ||
| 72200Q182 PIMCO ALL ASSET ALL | ||
| 207543877 SMALL CAP GROWTH LEA | 7,021 | 7,904 |
| 303995997 SMALL CAP VALUE CTF | 7,449 | 7,868 |
| 45399C107 DIVIDEND INCOME COMM | 36,633 | 39,711 |
| 99Z466163 HIGH QUALITY CORE CO | 18,321 | 19,608 |
| 99Z466197 INTERNATIONAL FOCUSE | 35,616 | 38,058 |
| 99Z501647 STRATEGIC GROWTH COM | 34,412 | 40,420 |
| 73935S105 POWERSHARES DB COMMO | 32,359 | 27,498 |
| 38145C646 GOLDMAN SACHS STRATE | 35,142 | 34,646 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 73935S105 POWERSHARES DB COMMO |
| Description | Amount |
|---|---|
| CTF COST ADJUSTMENT | 8,176 |
| TYE SALES ADJUSTMENT | 267 |
| PARTNERSHIP SALES ADJUSTMENT | 7 |
| ROUNDING | 2 |
| ADJUST CARRY VALUE | 273 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER CHARITABLE EXPENSES | 185 | 0 | 185 | |
| PARTNERSHIP EXPENSES | 135 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME | 6 |
| Description | Amount |
|---|---|
| PARTNERSHIP ADJUSTMENT | 991 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 223 | 223 | 0 | |
| EXCISE TAX - PRIOR YEAR | 320 | 0 | 0 | |
| EXCISE TAX ESTIMATES | 800 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 9 | 9 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 5 | 5 | 0 |