| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX SERVICE FEE | 1,500 | 450 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AT COST | 0 | 0 | |
| 2,525.632 SHRS ABERDEEN CORE FIXED INCOME FUND | AT COST | 27,132 | 26,948 |
| 2,050 SHRS ISHARES BARCLAYS AGGREGATE BOND FUND | AT COST | 218,617 | 219,760 |
| 291 SHRS NATIXIS LOOMIS SAYLES LTD GOV AND AGCY FD CL Y | AT COST | 3,472 | 3,411 |
| 277 SHRS MAINSTAY HIGH YIELD CORP BOND FUND CL I | AT COST | 1,624 | 1,659 |
| 250 SHRS T ROWE PRICE INSTITUTIONAL FLOATING RATE FUND CL I | AT COST | 2,419 | 2,555 |
| 287 SHRS TEMPLETON GLOBAL BOND FUND CL AD | AT COST | 3,780 | 3,708 |
| 275 SHRS VANGUARD LONG-TERM TREASURY FUND CL ADM | AT COST | 3,628 | 3,160 |
| 75 SHRS ALASKA AIR GROUP INC | AT COST | 4,604 | 4,697 |
| 90 SHRS BT GROUP PLC SP ADR | AT COST | 4,705 | 4,977 |
| 150 SHRS DELEK US HOLDINGS INC | AT COST | 4,259 | 3,164 |
| 120 SHRS DELUXE CORP | AT COST | 4,657 | 4,999 |
| 250 SHRS R.R. DONNELLEY & SONS CO | AT COST | 4,095 | 3,945 |
| 260 SHRS EXELIS INC | AT COST | 3,992 | 4,085 |
| 200 SHRS EXPRESS INC. | AT COST | 4,488 | 4,718 |
| 100 SHRS GENERAC HOLDINGS INC | AT COST | 4,196 | 4,264 |
| 75 SHRS HUNTINGTON INGALLS INDUSTRIES | AT COST | 4,721 | 5,055 |
| 125 SHRS LORILLARD INC | AT COST | 5,465 | 5,598 |
| 65 SHRS MARATHON PETROLEUM CORP | AT COST | 4,556 | 4,181 |
| 75 SHRS PHILLIPS 66 | AT COST | 4,342 | 4,337 |
| 275 SHRS SWIFT TRANSPORTATION CO. | AT COST | 4,676 | 5,552 |
| 90 SHRS TECH DATA CORP | AT COST | 4,519 | 4,492 |
| 160 SHRS UNISYS CORP | AT COST | 4,196 | 4,030 |
| 65 SHRS WESTERN DIGITAL CORP | AT COST | 4,551 | 4,121 |
| 40 SHRS WESTLAKE CHEMICAL CORP | AT COST | 4,153 | 4,186 |
| 35 SHRS WHIRLPOOL CORP | AT COST | 4,521 | 5,125 |
| 100 SHRS SEAGATE TECHNOLOGY | AT COST | 4,745 | 4,376 |
| 15,572.954 SHRS BAILARD REAL ESTATE INVESTMENT TRUST, INC. | AT COST | 385,425 | 283,583 |
| 65 SHRS LYONDELLBASELL INDUSTRIES NV CL A | AT COST | 4,459 | 4,760 |
| 985 SHRS ISHARES RUSSELL 2000 VALUE ETF | AT COST | 88,779 | 90,265 |
| 14,254.008 SHRS NATIONWIDE BAILARD TECHNOLOGY & SCIENCE FUND | AT COST | 200,000 | 204,830 |
| 42,682.974 SHRS NATIONWIDE BAILARD INTERNATIONAL EQUITIES FUND | AT COST | 325,000 | 333,781 |
| 13,257.433 SHRS NATIONWIDE BAILARD COGNITIVE VALUE FUND | AT COST | 200,000 | 197,668 |
| 1,150 SHRS POWERSHARES QQQ TRUST SER 1 | AT COST | 86,443 | 90,712 |
| 2,500 SHRS POWERSHARES DB COMMODITY INDEX FUND | AT COST | 67,025 | 64,400 |
| 4,400 SHRS VANGUARD TOTAL STOCK MARKET ETF | AT COST | 384,221 | 385,660 |
| 30,000 SHRS GOLDMAN SACHS GROUP INC SR NOTES 5.75% 10/01/2016 | AT COST | 33,639 | 33,464 |
| 30,000 SHRS JP MORGAN CHASE & CO SR UNSECURED 1.625% 05/15/2018 | AT COST | 29,157 | 29,054 |
| 30,000 SHRS WELLS FARGO CO SR UNSECURED 1.5% 1/16/2018 | AT COST | 29,447 | 29,521 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,391 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL REPORT FILING FEE - STATE OF HI | 5 | 0 | 5 | |
| ADR/ADS FEE ON BT GROUP | 2 | 2 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS BOOK/TAX DIFFERENCE FOR SECURITIES CONTRIBUTED | 155,175 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES - BOH | 5,774 | 4,042 | 1,732 | |
| MANAGEMENT FEES - BAILARD | 4,870 | 3,409 | 1,461 |