| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 2,700 | 0 | 0 | 2,700 |
| Contractor | Explanation |
|---|---|
| Progressive Employer Mgmt Co Inc |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Hedge Trimmer | 2013-07-31 | 320 | 53 | 20.00 % | 64 | ||||
| Security System | 2013-07-05 | 145 | 53 | 20.00 % | 29 | ||||
| Security System | 2013-06-05 | 785 | 53 | 20.00 % | 157 | ||||
| Grasshopper Ztr Mower | 2013-02-28 | 1,207 | 53 | 20.00 % | 241 | ||||
| Kubota Mower Seat Replace | 2012-11-30 | 440 | 53 | 20.00 % | 88 | ||||
| Time Clock | 2013-06-05 | 300 | 57 | 14.29 % | 43 | ||||
| Restroom Addition | 2012-09-15 | 8,167 | 68 | 67 | 6.67 % | 545 | |||
| Front Entrance Gates | 2010-12-20 | 13,850 | 1,385 | 67 | 6.67 % | 924 | |||
| Fire System Upgrade | 2010-10-31 | 925 | 93 | 67 | 6.67 % | 62 | |||
| Kasco Aeration Fountain | 2009-11-01 | 1,995 | 1,420 | 53 | 11.52 % | 230 | |||
| Stihl Backpack Blower | 2008-12-23 | 340 | 281 | 53 | 11.52 % | 39 | |||
| Pressure Washer - 3100 PS | 2008-09-30 | 699 | 632 | 53 | 9.58 % | 67 | |||
| Edger - Curved Shaft | 2008-09-30 | 261 | 237 | 53 | 9.58 % | 24 | |||
| Chain Saw - Stihl | 2008-09-30 | 326 | 295 | 53 | 9.58 % | 31 | |||
| Hedge Trimmer | 2008-09-30 | 411 | 372 | 53 | 9.58 % | 39 | |||
| Curved Shaft Edger | 2008-09-16 | 280 | 253 | 53 | 9.58 % | 27 | |||
| String Trimmer | 2008-09-16 | 255 | 231 | 53 | 9.58 % | 24 | |||
| Back Pack Blower | 2008-09-16 | 365 | 330 | 53 | 9.58 % | 35 | |||
| Changing Tables (2) | 2008-09-30 | 567 | 425 | 57 | 8.73 % | 49 | |||
| Cabinet - safety | 2008-09-30 | 1,028 | 770 | 57 | 8.73 % | 90 | |||
| Benches | 2008-09-22 | 10,535 | 3,712 | 66 | 6.48 % | 683 | |||
| Chain Saw - Stihl | 2008-08-25 | 399 | 362 | 53 | 9.58 % | 37 | |||
| Olive Trees/Walkway Lands | 2008-08-12 | 11,785 | 4,151 | 66 | 6.48 % | 764 | |||
| Mower - 60" Hustler | 2008-02-27 | 7,760 | 7,429 | 53 | 4.26 % | 124 | |||
| John Deere Tractor Rehab | 2008-04-01 | 958 | 890 | 53 | 7.06 % | 68 | |||
| 2 Awnings | 2007-08-16 | 2,410 | 1,059 | 66 | 5.90 % | 142 | |||
| Fencing Around Wall | 2007-07-23 | 900 | 395 | 66 | 5.90 % | 53 | |||
| Sidewalk Extension | 2007-01-10 | 2,790 | 1,226 | 66 | 5.90 % | 165 | |||
| Ginger-Lily Garden | 2005-11-29 | 100 | 45 | 67 | 6.67 % | 7 | |||
| Entry Road from 80th Ave | 2006-03-14 | 621 | 267 | 67 | 6.67 % | 41 | |||
| Entry Road from 80th Ave | 2005-10-31 | 1,587 | 689 | 67 | 6.67 % | 106 | |||
| Remote Restroom | 2005-10-05 | 30 | 13 | 67 | 6.67 % | 2 | |||
| Restroom/ Comfort Station | 2006-02-28 | 6,500 | 2,820 | 67 | 6.67 % | 434 | |||
| Restroom/ Comfort Station | 2006-03-07 | 312 | 136 | 67 | 6.67 % | 21 | |||
| Restroom/ Comfort Station | 2006-02-20 | 2,291 | 994 | 67 | 6.67 % | 153 | |||
| Park Entrance Sign | 2005-04-19 | 2,000 | 981 | 67 | 6.67 % | 133 | |||
| Park Entrance Sign | 2004-10-29 | 1,215 | 638 | 67 | 6.67 % | 81 | |||
| Ginger Lilly Garden | 2005-09-27 | 3,310 | 1,574 | 67 | 6.67 % | 221 | |||
| Entry Road from 80th Ave | 2005-07-20 | 179,322 | 85,215 | 67 | 6.67 % | 11,961 | |||
| Signage/Statuary | 2005-07-11 | 2,510 | 1,190 | 67 | 6.67 % | 167 | |||
| Move off Bldg/Install Ele | 2005-05-02 | 250 | 125 | 67 | 6.67 % | 17 | |||
| Restroom/Comfort Station | 2005-05-02 | 997 | 487 | 67 | 6.67 % | 66 | |||
| Access Gates | 2005-02-15 | 2,900 | 1,472 | 67 | 6.67 % | 193 | |||
| Remote Restroom | 2005-02-04 | 546 | 275 | 67 | 6.67 % | 36 | |||
| Park Formal Gates | 2004-12-17 | 2,105 | 1,103 | 67 | 6.67 % | 140 | |||
| Labrynth | 2004-11-18 | 6,959 | 3,654 | 67 | 6.67 % | 464 | |||
| Steel Barn for Equipment | 2004-11-10 | 859 | 449 | 67 | 6.67 % | 57 | |||
| Well Upgrades | 2004-10-26 | 1,345 | 708 | 67 | 6.67 % | 90 | |||
| Pond & Deck | 2004-10-26 | 858 | 449 | 67 | 6.67 % | 57 | |||
| Hedge & gate 80th Ave | 2004-09-30 | 7,698 | 4,168 | 67 | 6.67 % | 513 | |||
| Labyrinth | 2004-09-30 | 44,178 | 23,943 | 67 | 6.67 % | 2,947 | |||
| Entry Rd from 80th | 2004-09-30 | 18,096 | 9,806 | 67 | 6.67 % | 1,207 | |||
| Maintenance Bldg | 2004-09-30 | 26,945 | 14,600 | 67 | 6.67 % | 1,797 | |||
| Comfort Station | 2004-09-30 | 24,976 | 13,535 | 67 | 6.67 % | 1,666 | |||
| Hedge & Gate 80th Ave | 2004-09-30 | 360 | 195 | 67 | 6.67 % | 24 | |||
| Service Rd/Stage Approach | 2004-09-30 | 17,000 | 9,213 | 67 | 6.67 % | 1,134 | |||
| Fire System | 2004-09-30 | 3,115 | 1,690 | 67 | 6.67 % | 208 | |||
| Land Inpr - Prairie | 2004-09-30 | 2,511 | 1,357 | 67 | 6.67 % | 167 | |||
| Pond & Deck Overlook | 2004-09-30 | 12,152 | 6,589 | 67 | 6.67 % | 811 | |||
| Land Impr -Power to Aerat | 2004-09-30 | 4,626 | 2,510 | 67 | 6.67 % | 309 | |||
| Well Upgrades | 2004-09-30 | 10,506 | 5,695 | 67 | 6.67 % | 701 | |||
| Signage/Statuary | 2004-09-30 | 7,861 | 4,257 | 67 | 6.67 % | 524 | |||
| Pavillion | 2004-09-30 | 38,062 | 20,628 | 67 | 6.67 % | 2,539 | |||
| Pergola | 2004-09-30 | 9,923 | 5,378 | 67 | 6.67 % | 662 | |||
| Fire Hydrant | 2003-06-06 | 643 | 403 | 67 | 6.67 % | 43 | |||
| Deck Overlook | 2003-09-30 | 500 | 301 | 67 | 6.67 % | 33 | |||
| Pond | 2003-04-25 | 48,934 | 30,599 | 67 | 6.67 % | 3,264 | |||
| Land Improvements-Praire | 2003-09-30 | 62,145 | 37,821 | 67 | 6.67 % | 4,145 | |||
| Land Improvements | 2003-04-22 | 5,668 | 3,544 | 67 | 6.67 % | 378 | |||
| Well | 2003-09-30 | 6,867 | 4,179 | 67 | 6.67 % | 458 | |||
| Statuary | 2002-11-06 | 26,175 | 17,240 | 67 | 6.67 % | 1,746 | |||
| Equipment Barn | 2003-09-30 | 17,669 | 10,611 | 67 | 6.67 % | 1,179 | |||
| Pavillion | 2003-09-30 | 1,304 | 783 | 67 | 6.67 % | 87 | |||
| Pergala | 2003-09-30 | 3,432 | 2,061 | 67 | 6.67 % | 229 | |||
| Restroom Facility | 2003-09-30 | 17,436 | 10,467 | 67 | 6.67 % | 1,163 | |||
| Restroom facility | 2002-09-30 | 1,379 | 828 | 67 | 6.67 % | 92 | |||
| Land Improvements | 2002-09-30 | 206,979 | 139,768 | 67 | 6.67 % | 13,805 | |||
| Fencing | 2002-02-05 | 11,906 | 8,436 | 67 | 6.67 % | 794 | |||
| Fountain | 2001-11-02 | 1,365 | 990 | 67 | 6.67 % | 91 | |||
| Irrigation System | 2002-09-30 | 1,844 | 1,245 | 67 | 6.67 % | 123 | |||
| Statuary | 2002-09-30 | 40,000 | 26,680 | 67 | 6.67 % | 2,668 | |||
| Shed | 2001-11-02 | 275 | 196 | 67 | 6.67 % | 18 | |||
| Pavilion | 2002-07-05 | 6,407 | 4,323 | 67 | 6.67 % | 427 | |||
| Shed | 2001-04-01 | 3,530 | 2,703 | 67 | 6.67 % | 235 | |||
| Land Improvements | 2001-04-01 | 341,424 | 261,872 | 67 | 6.67 % | 22,773 | |||
| Fountain | 2001-04-01 | 17,950 | 13,765 | 67 | 6.67 % | 1,197 | |||
| Pavilion & Comfort Stn | 2001-04-01 | 11,403 | 8,751 | 67 | 6.67 % | 761 | |||
| Irrigation System | 2001-09-30 | 45,776 | 35,107 | 67 | 6.67 % | 3,053 | |||
| Fencing | 2001-04-01 | 56,120 | 43,042 | 67 | 6.67 % | 3,743 | |||
| Well | 2001-04-01 | 12,472 | 9,567 | 67 | 6.67 % | 832 | |||
| Land Improvements | 2000-10-01 | 99,605 | 76,401 | 67 | 6.67 % | 6,644 | |||
| Land Improvements | 2000-10-01 | 56,727 | 43,513 | 67 | 6.67 % | 3,784 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| 990-PF, PART VII-A, LINE 3 | The corporation made changes its articles of incorporation and bylaws. | |
| ELECTION UNDER REGULATION SECTION 53.4942(A)-3(C)(2) ----------------------------------------------------THE FOUNDATION MANAGER HEREBY ELECTS UNDER REG. SEC. 53.4942(A)-3(C)(2) TO TREAT AS A CURRENT DISTRIBUTION OUT OF CORPUS AMOUNTS DISTRIBUTED IN THE 9/30/13 TAX YEAR ($256,125). THE DISTRIBUTION WAS TREATED UNDER PARAGRAPH (D)(1)(iii) OF THIS SECTION AS A DISTRIBUTION OUT OF CORPUS IN THE 9/30/13 YEAR. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Dreyfus High Yield Fund | 35,100 | 34,380 |
| BNY Mellon Bond Fund | 162,500 | 157,395 |
| BNY Mellon Intermediate Bond Fund | 83,900 | 82,038 |
| BNY Mellon Short-Term U S Government | 30,200 | 30,006 |
| BNY Mellon Corporate Bond Fund | 57,300 | 55,711 |
| Lehman Brothers Hldg Inc | 154,434 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Dreyfus Select Managers Small Cap(DMVIX) | 54,000 | 58,008 |
| Dreyfus Select Managers Small Cap(DSGIX) | 17,400 | 19,416 |
| The BNY Mellon Mid Cap (MPMCX) | 120,700 | 128,631 |
| Dreyfus U.S. Equity Fund (DPUIX) | 149,000 | 159,449 |
| Dreyfus Research Growth Fund - I(DWOIX) | 85,800 | 86,533 |
| Dreyfus Strategic Value Fund (DRGVX) | 86,200 | 85,043 |
| BNY Mellon Focused Equity (MFOMX) | 118,800 | 125,962 |
| BNY Mellon Income Stock Fund (MPISX) | 169,000 | 170,852 |
| Yum! Brands Inc (YUM) | 2,683 | 2,856 |
| Yahoo Inc (YHOO) | 3,467 | 4,644 |
| Wells Fargo & Company (WFC) | 4,816 | 5,372 |
| Vmware Inc (VMW) | 1,645 | 1,618 |
| Verizon Communications Inc (VZ) | 1,024 | 934 |
| Valero Energy Corp New (VLO) | 2,583 | 2,391 |
| United Technologies Corp (UTX) | 3,812 | 4,313 |
| Union Pac Corp (UNP) | 1,681 | 1,864 |
| The Travelers Companies Inc (TRV) | 2,587 | 2,543 |
| Teva Pharmaceutical Inds Ltd ADR (TEVA) | 3,512 | 3,400 |
| Taiwan Semiconductor Mfg Co Ltd (TSM) | 2,263 | 2,205 |
| State Street Corp (STT) | 4,157 | 4,603 |
| Southwestern Energy Co (SWN) | 4,143 | 4,002 |
| Shire PLC (SHPG) ADR | 2,748 | 3,597 |
| Servicenow,Inc. (NOW) | 2,585 | 3,117 |
| Sempra Energy (SRE) | 2,463 | 2,568 |
| Schlumberger Ltd (SLB) | 2,232 | 2,651 |
| Salesforce ComInc (CRM) | 3,361 | 4,153 |
| The Procter & Gamble Company (PG) | 4,797 | 4,535 |
| Philip Morris International Inc (PM) | 2,881 | 2,598 |
| Pfizer Inc (PFE) | 2,453 | 2,298 |
| Pepsico Inc (PEP) | 3,981 | 3,975 |
| PVH Corp (PVH) | 2,808 | 2,730 |
| PNC Financial Services Group (PNC) | 2,625 | 2,890 |
| Ocwen Financial Corporation (OCN) | 1,870 | 2,231 |
| Occidental Petroleum Corp (OXY) | 1,650 | 1,871 |
| Nucor Corp (NUE) | 2,179 | 2,451 |
| National Oil well Varco Inc. (NOV) | 3,507 | 3,906 |
| Mondelez International (MDLZ) | 2,756 | 2,828 |
| Metlife Inc (MET) | 3,659 | 4,695 |
| Marathon Oil Corp (MRO) | 2,873 | 3,139 |
| Las Vegas Sands Corp (LVS) | 2,784 | 3,321 |
| Johnson Controls Inc (JCI) | 2,024 | 2,490 |
| JP Morgan Chase & Co (JPM) | 1,946 | 2,068 |
| InternationalBusinessMachines(IBM) Corpo | 1,684 | 1,481 |
| Intercontinental exchange Inc (ICE) | 3,477 | 3,991 |
| Honeywell Intl Inc (HON) | 3,686 | 4,152 |
| Home Depot Inc (HD) | 2,933 | 3,034 |
| Harley Davidson Inc (HOG) | 2,933 | 3,212 |
| Halliburton Co (HAL) | 2,399 | 2,889 |
| Google Inc (GOOG) | 3,929 | 4,380 |
| Glaxo Smithkline PLC Spons ADR (GSK) | 2,965 | 3,010 |
| Gilead Sciences Inc (GILD) | 2,088 | 2,515 |
| General Electric Company (GE) | 3,728 | 3,822 |
| Freeport McMoran Copper & Gold Inc (FCX) | 1,815 | 1,985 |
| Family Dlr Stores Inc (FDO) | 1,821 | 2,161 |
| Facebook Inc (FB) | 728 | 1,005 |
| Exxon Mobil Corp (XOM) | 2,649 | 2,581 |
| Express Scripts Holdings,Inc. (ESRX) | 2,244 | 2,472 |
| Dover Corp (DOV) | 2,919 | 3,593 |
| The Walt Disney Company (DIS) | 2,412 | 2,580 |
| Costco Whsl Corp New (COST) | 2,861 | 3,110 |
| Comcast Corp ClA (CMCSA) | 2,506 | 2,707 |
| Coca-Cola Co (KO) | 2,857 | 2,652 |
| Citrix Sys Inc (CTXS) | 1,336 | 1,412 |
| Chevron Corporation (CVX) | 3,197 | 3,281 |
| Centerpoint Energy Inc (CNP) | 2,883 | 2,876 |
| Celanese Corp (CE) Series A | 2,168 | 2,640 |
| Caterpillar Inc (CAT) | 2,522 | 2,502 |
| Capital One Financial Corporation (COF) | 1,614 | 2,062 |
| Broad com Corp ClA (BRCM) | 2,328 | 1,821 |
| Bristol-Myers Squibb Company (BMY) | 3,299 | 3,240 |
| Beam Inc (BEAM) | 3,122 | 3,233 |
| Apple Inc (AAPL) | 4,688 | 5,244 |
| Amgen Inc (AMGN) | 3,622 | 3,470 |
| Amazon. ComInc (AMZN) | 3,526 | 4,064 |
| Adobe Systems Inc (ADBE) | 3,597 | 4,155 |
| Actavis Inc. (ACT) | 1,753 | 2,592 |
| AT&T Inc (T) | 1,518 | 1,353 |
| Avago Technologies (AVGO) | 1,683 | 1,723 |
| Invesco Limited (IVZ) | 4,199 | 4,466 |
| Ingersoll-Rand PLC (IR) | 3,355 | 3,896 |
| Eaton Corp PLC (ETN) | 3,577 | 4,130 |
| Covidien PLC (COV) | 3,122 | 3,047 |
| Accenture PLC (ACN) | 1,534 | 1,473 |
| Aon PLC(AON) | 3,742 | 4,466 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BNY Mellon Money Market Fund Cl M | AT COST | 50,832 | 50,832 |
| ASG Managed Futures Strategy Fund | AT COST | 22,100 | 21,991 |
| Advantage Global Alpha Fund | AT COST | 21,300 | 22,075 |
| Dreyfus Global Real Estate (DRLIX) | AT COST | 31,500 | 30,388 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 22,469 | 22,469 | 22,469 | |
| Improvements | 1,637,241 | 1,182,350 | 454,891 | 454,891 |
| Machinery and Equipment | 76,277 | 73,593 | 2,684 | 2,684 |
| Furniture and Fixtures | 14,232 | 7,574 | 6,658 | 6,658 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 12,000 | 0 | 0 | 12,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Utilities | 2,392 | 2,392 | ||
| Supplies | 456 | 456 | ||
| Signs | 182 | 182 | ||
| Rented Park Event Expense | 4,309 | 4,309 | ||
| Public Relations | 1,909 | 1,909 | ||
| Miscellaneous | 5,142 | 5,142 | ||
| Maintenance of Gardens | 55,372 | 55,372 | ||
| Leased Employees | 147,436 | 147,436 | ||
| Insurance | 13,553 | 13,553 | ||
| Equipment Expense/Equipment Rental | 9,058 | 9,058 | ||
| Electricity | 2,755 | 2,755 | ||
| Dues | 325 | 325 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Rental of Park to Public | 5,050 | 5,050 | |
| Misc Income | 2,389 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Fees | 978 | 978 | 978 | 0 |
| Name | Address |
|---|---|
| Ina A Colen |
2291 World Parkway Blvd West Clearwater,FL33763 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreing Taxes Paid | 18 | 18 | 18 | |
| Excise Taxes | 91 |