| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2002-01-30 | 302,989 | L | 0 | 0 | 0 | |||
| BUILDING | 2002-01-30 | 1,137,647 | 311,666 | ADS | 40.000000000000 | 28,441 | 0 | 28,441 | |
| APPLIANCES | 2002-01-30 | 10,558 | 10,558 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| INTERIORS | 2002-01-30 | 250,588 | 131,555 | ADS | 20.000000000000 | 12,529 | 0 | 12,529 | |
| UTILITY HOOK-UPS | 2002-01-30 | 4,822 | 2,531 | ADS | 20.000000000000 | 241 | 0 | 241 | |
| LAND IMPROVEMENTS | 2002-01-30 | 20,802 | 10,920 | ADS | 20.000000000000 | 1,040 | 0 | 1,040 | |
| IMPROVEMENTS | 2002-02-06 | 43,394 | 22,785 | ADS | 20.000000000000 | 2,170 | 0 | 2,170 | |
| IMPROVEMENTS | 2002-02-27 | 3,972 | 2,089 | ADS | 20.000000000000 | 199 | 0 | 199 | |
| IMPROVEMENTS | 2002-05-25 | 37,143 | 19,499 | ADS | 20.000000000000 | 1,857 | 0 | 1,857 | |
| LAND IMPROVEMENTS | 2002-07-12 | 1,310 | 693 | ADS | 20.000000000000 | 66 | 0 | 66 | |
| LAND IMPROVEMENTS | 2002-10-08 | 313 | 168 | ADS | 20.000000000000 | 16 | 0 | 16 | |
| FENCING | 2003-07-28 | 7,617 | 6,378 | ADS | 20.000000000000 | 381 | 0 | 381 | |
| LANDSCAPING | 2004-07-01 | 2,698 | 2,191 | ADS | 20.000000000000 | 135 | 0 | 135 | |
| LANDSCAPING | 2005-07-01 | 3,298 | 1,237 | ADS | 20.000000000000 | 165 | 0 | 165 | |
| LANDSCAPING | 2006-06-01 | 2,531 | 825 | ADS | 20.000000000000 | 127 | 0 | 127 | |
| FURNITURE | 2002-04-20 | 3,675 | 3,675 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2002-02-19 | 560 | 560 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2002-03-04 | 5,254 | 5,254 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2002-04-12 | 1,083 | 1,083 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2002-05-03 | 2,066 | 2,066 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2002-05-03 | 128 | 128 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2002-07-02 | 497 | 497 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2002-07-12 | 1,260 | 1,260 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2002-07-30 | 760 | 760 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2002-09-02 | 2,169 | 2,169 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2002-09-06 | 1,493 | 1,493 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2002-09-10 | 3,773 | 3,773 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2002-10-16 | 902 | 902 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2002-11-04 | 572 | 572 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2002-11-05 | 1,839 | 1,839 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| GENERATOR | 2003-12-23 | 13,913 | 6,612 | ADS | 10.000000000000 | 344 | 0 | 1,391 | |
| FURNITURE | 2004-07-01 | 8,325 | 3,536 | ADS | 10.000000000000 | 416 | 0 | 833 | |
| FURNITURE | 2005-07-01 | 11,875 | 8,910 | ADS | 10.000000000000 | 1,188 | 0 | 1,188 | |
| FURNITURE | 2006-06-30 | 2,700 | 1,755 | ADS | 10.000000000000 | 270 | 0 | 270 | |
| FURNITURE | 2006-06-30 | 3,500 | 2,275 | ADS | 10.000000000000 | 350 | 0 | 350 | |
| FURNITURE | 2007-04-23 | 1,280 | 720 | ADS | 10.000000000000 | 128 | 0 | 128 | |
| FURNITURE | 2007-11-08 | 1,654 | 846 | ADS | 10.000000000000 | 165 | 0 | 165 | |
| STUDIO EQUIPMENT & FURNITURE | 2002-05-01 | 3,687 | 3,687 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| STUDIO EQUIPMENT & FURNITURE | 2002-02-19 | 4,891 | 4,891 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| STUDIO EQUIPMENT & FURNITURE | 2002-03-06 | 1,446 | 1,446 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| STUDIO EQUIPMENT & FURNITURE | 2002-04-12 | 1,552 | 1,552 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| STUDIO EQUIPMENT & FURNITURE | 2002-07-12 | 22 | 22 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| STUDIO EQUIPMENT & FURNITURE | 2002-09-06 | 128 | 128 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| STUDIO EQUIPMENT & FURNITURE | 2002-11-05 | 299 | 299 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| STUDIO EQUIPMENT & FURNITURE | 2002-12-02 | 217 | 217 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| STUDIO EQUIPMENT & FURNITURE | 2003-07-01 | 10,871 | 5,168 | ADS | 10.000000000000 | 267 | 0 | 544 | |
| STUDIO EQUIPMENT & FURNITURE | 2004-07-01 | 1,822 | 774 | ADS | 10.000000000000 | 91 | 0 | 182 | |
| STUDIO EQUIPMENT & FURNITURE | 2005-07-01 | 4,036 | 3,030 | ADS | 10.000000000000 | 404 | 0 | 404 | |
| EQUIPMENT | 2006-09-08 | 1,926 | 1,254 | ADS | 10.000000000000 | 193 | 0 | 193 | |
| EQUIPMENT | 2006-10-06 | 2,450 | 1,593 | ADS | 10.000000000000 | 245 | 0 | 245 | |
| WORKSHOP EQUIPMENT & FURNITURE | 2002-03-04 | 2,407 | 2,407 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| WORKSHOP EQUIPMENT & FURNITURE | 2002-04-12 | 376 | 376 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| WORKSHOP EQUIPMENT & FURNITURE | 2002-05-01 | 208 | 208 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| WORKSHOP EQUIPMENT & FURNITURE | 2002-05-03 | 962 | 962 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| WORKSHOP EQUIPMENT & FURNITURE | 2002-07-02 | 2,446 | 2,446 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| WORKSHOP EQUIPMENT & FURNITURE | 2002-10-30 | 691 | 691 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| WORKSHOP EQUIPMENT & FURNITURE | 2002-12-31 | 78 | 78 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| WORKSHOP EQUIPMENT & FURNITURE | 2003-07-01 | 5,073 | 2,413 | ADS | 10.000000000000 | 123 | 0 | 254 | |
| WORKSHOP EQUIPMENT & FURNITURE | 2004-07-01 | 6,637 | 2,822 | ADS | 10.000000000000 | 332 | 0 | 664 | |
| WORKSHOP EQUIPMENT & FURNITURE | 2005-07-01 | 377 | 285 | ADS | 10.000000000000 | 38 | 0 | 38 | |
| WORKSHOP EQUIPMENT & FURNITURE | 2007-04-30 | 1,171 | 658 | ADS | 10.000000000000 | 117 | 0 | 117 | |
| WORKSHOP EQUIPMENT & FURNITURE | 2007-12-31 | 7,743 | 3,967 | ADS | 10.000000000000 | 774 | 0 | 774 | |
| WORKSHOP EQUIPMENT & FURNITURE | 2009-01-24 | 2,754 | 963 | ADS | 10.000000000000 | 275 | 0 | 275 | |
| FURNITURE | 2011-12-21 | 657 | 200DB | 5.000000000000 | 0 | 0 | 131 | ||
| WORKSHOP EQUIPMENT & FURNITURE | 2011-08-17 | 173 | 200DB | 5.000000000000 | 0 | 0 | 35 | ||
| STUDIO EQUIPMENT & FURNITURE | 2011-05-11 | 1,439 | 200DB | 5.000000000000 | 0 | 0 | 288 | ||
| STUDIO EQUIPMENT & FURNITURE | 2011-09-16 | 106 | 200DB | 5.000000000000 | 0 | 0 | 21 | ||
| STUDIO EQUIPMENT & FURNITURE | 2011-10-05 | 4,350 | 200DB | 5.000000000000 | 0 | 0 | 870 | ||
| STUDIO EQUIPMENT & FURNITURE | 2011-11-12 | 3,170 | 200DB | 5.000000000000 | 0 | 0 | 634 | ||
| FURNITURE | 2012-02-22 | 390 | 20 | 200DB | 10.000000000000 | 35 | 0 | 39 | |
| FURNITURE | 2012-05-23 | 321 | 16 | 200DB | 10.000000000000 | 29 | 0 | 32 | |
| FURNITURE | 2012-06-12 | 173 | 9 | 200DB | 10.000000000000 | 15 | 0 | 17 | |
| FURNITURE | 2012-06-30 | 1,651 | 83 | 200DB | 10.000000000000 | 148 | 0 | 165 | |
| FURNITURE | 2012-07-07 | 247 | 12 | 200DB | 10.000000000000 | 22 | 0 | 25 | |
| STUDIO EQUIPMENT & FURNITURE | 2012-03-16 | 126 | 13 | 200DB | 5.000000000000 | 20 | 0 | 25 | |
| STUDIO EQUIPMENT & FURNITURE | 2012-03-18 | 5,985 | 598 | 200DB | 5.000000000000 | 958 | 0 | 1,197 | |
| STUDIO EQUIPMENT & FURNITURE | 2012-04-21 | 251 | 25 | 200DB | 5.000000000000 | 40 | 0 | 50 | |
| STUDIO EQUIPMENT & FURNITURE | 2012-07-11 | 500 | 50 | 200DB | 5.000000000000 | 80 | 0 | 100 | |
| WORKSHOP EQUIPMENT & FURNITURE | 2012-03-01 | 126 | 13 | 200DB | 5.000000000000 | 20 | 0 | 25 | |
| WORKSHOP EQUIPMENT & FURNITURE | 2012-07-02 | 165 | 16 | 200DB | 5.000000000000 | 26 | 0 | 33 | |
| WORKSHOP EQUIPMENT & FURNITURE | 2012-07-02 | 507 | 51 | 200DB | 5.000000000000 | 81 | 0 | 101 | |
| WORKSHOP EQUIPMENT & FURNITURE | 2012-07-03 | 158 | 16 | 200DB | 5.000000000000 | 25 | 0 | 32 | |
| WORKSHOP EQUIPMENT & FURNITURE | 2012-07-06 | 160 | 16 | 200DB | 5.000000000000 | 26 | 0 | 32 | |
| LAND LOT 004-12-24 SORTWELL RD | 2012-12-31 | 62,000 | L | 0 | 0 | 0 | |||
| LAND LOT 004-12-26 SORTWELL RD | 2012-12-31 | 65,000 | L | 0 | 0 | 0 | |||
| LAND LOT 004-12-27B MACARTY COVE RD | 2012-12-31 | 61,000 | L | 0 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS AT KEY INV SERVICES | 42,828 | 41,740 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DIVIDENDS IN TRANSIT | AT COST | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 302,989 | 0 | 302,989 | |
| BUILDING | 1,137,647 | 340,107 | 797,540 | |
| APPLIANCES | 10,558 | 10,558 | 0 | |
| INTERIORS | 250,588 | 144,084 | 106,504 | |
| UTILITY HOOK-UPS | 4,822 | 2,772 | 2,050 | |
| LAND IMPROVEMENTS | 20,802 | 11,960 | 8,842 | |
| IMPROVEMENTS | 43,394 | 24,955 | 18,439 | |
| IMPROVEMENTS | 3,972 | 2,288 | 1,684 | |
| IMPROVEMENTS | 37,143 | 21,356 | 15,787 | |
| LAND IMPROVEMENTS | 1,310 | 759 | 551 | |
| LAND IMPROVEMENTS | 313 | 184 | 129 | |
| FENCING | 7,617 | 6,759 | 858 | |
| LANDSCAPING | 2,698 | 2,326 | 372 | |
| LANDSCAPING | 3,298 | 1,402 | 1,896 | |
| LANDSCAPING | 2,531 | 952 | 1,579 | |
| FURNITURE | 3,675 | 3,675 | 0 | |
| FURNITURE | 560 | 560 | 0 | |
| FURNITURE | 5,254 | 5,254 | 0 | |
| FURNITURE | 1,083 | 1,083 | 0 | |
| FURNITURE | 2,066 | 2,066 | 0 | |
| FURNITURE | 128 | 128 | 0 | |
| FURNITURE | 497 | 497 | 0 | |
| FURNITURE | 1,260 | 1,260 | 0 | |
| FURNITURE | 760 | 760 | 0 | |
| FURNITURE | 2,169 | 2,169 | 0 | |
| FURNITURE | 1,493 | 1,493 | 0 | |
| FURNITURE | 3,773 | 3,773 | 0 | |
| FURNITURE | 902 | 902 | 0 | |
| FURNITURE | 572 | 572 | 0 | |
| FURNITURE | 1,839 | 1,839 | 0 | |
| GENERATOR | 13,913 | 13,913 | 0 | |
| FURNITURE | 8,325 | 8,115 | 210 | |
| FURNITURE | 11,875 | 10,098 | 1,777 | |
| FURNITURE | 2,700 | 2,025 | 675 | |
| FURNITURE | 3,500 | 2,625 | 875 | |
| FURNITURE | 1,280 | 848 | 432 | |
| FURNITURE | 1,654 | 1,011 | 643 | |
| STUDIO EQUIPMENT & FURNITURE | 3,687 | 3,687 | 0 | |
| STUDIO EQUIPMENT & FURNITURE | 4,891 | 4,891 | 0 | |
| STUDIO EQUIPMENT & FURNITURE | 1,446 | 1,446 | 0 | |
| STUDIO EQUIPMENT & FURNITURE | 1,552 | 1,552 | 0 | |
| STUDIO EQUIPMENT & FURNITURE | 22 | 22 | 0 | |
| STUDIO EQUIPMENT & FURNITURE | 128 | 128 | 0 | |
| STUDIO EQUIPMENT & FURNITURE | 299 | 299 | 0 | |
| STUDIO EQUIPMENT & FURNITURE | 217 | 217 | 0 | |
| STUDIO EQUIPMENT & FURNITURE | 10,871 | 10,871 | 0 | |
| STUDIO EQUIPMENT & FURNITURE | 1,822 | 1,776 | 46 | |
| STUDIO EQUIPMENT & FURNITURE | 4,036 | 3,434 | 602 | |
| EQUIPMENT | 1,926 | 1,447 | 479 | |
| EQUIPMENT | 2,450 | 1,838 | 612 | |
| WORKSHOP EQUIPMENT & FURNITURE | 2,407 | 2,407 | 0 | |
| WORKSHOP EQUIPMENT & FURNITURE | 376 | 376 | 0 | |
| WORKSHOP EQUIPMENT & FURNITURE | 208 | 208 | 0 | |
| WORKSHOP EQUIPMENT & FURNITURE | 962 | 962 | 0 | |
| WORKSHOP EQUIPMENT & FURNITURE | 2,446 | 2,446 | 0 | |
| WORKSHOP EQUIPMENT & FURNITURE | 691 | 691 | 0 | |
| WORKSHOP EQUIPMENT & FURNITURE | 78 | 78 | 0 | |
| WORKSHOP EQUIPMENT & FURNITURE | 5,073 | 5,073 | 0 | |
| WORKSHOP EQUIPMENT & FURNITURE | 6,637 | 6,473 | 164 | |
| WORKSHOP EQUIPMENT & FURNITURE | 377 | 323 | 54 | |
| WORKSHOP EQUIPMENT & FURNITURE | 1,171 | 775 | 396 | |
| WORKSHOP EQUIPMENT & FURNITURE | 7,743 | 4,741 | 3,002 | |
| WORKSHOP EQUIPMENT & FURNITURE | 2,754 | 1,238 | 1,516 | |
| FURNITURE | 657 | 657 | 0 | |
| WORKSHOP EQUIPMENT & FURNITURE | 173 | 173 | 0 | |
| STUDIO EQUIPMENT & FURNITURE | 1,439 | 1,439 | 0 | |
| STUDIO EQUIPMENT & FURNITURE | 106 | 106 | 0 | |
| STUDIO EQUIPMENT & FURNITURE | 4,350 | 4,350 | 0 | |
| STUDIO EQUIPMENT & FURNITURE | 3,170 | 3,170 | 0 | |
| FURNITURE | 390 | 250 | 140 | |
| FURNITURE | 321 | 206 | 115 | |
| FURNITURE | 173 | 111 | 62 | |
| FURNITURE | 1,651 | 1,057 | 594 | |
| FURNITURE | 247 | 158 | 89 | |
| STUDIO EQUIPMENT & FURNITURE | 126 | 96 | 30 | |
| STUDIO EQUIPMENT & FURNITURE | 5,985 | 4,549 | 1,436 | |
| STUDIO EQUIPMENT & FURNITURE | 251 | 191 | 60 | |
| STUDIO EQUIPMENT & FURNITURE | 500 | 380 | 120 | |
| WORKSHOP EQUIPMENT & FURNITURE | 126 | 96 | 30 | |
| WORKSHOP EQUIPMENT & FURNITURE | 165 | 125 | 40 | |
| WORKSHOP EQUIPMENT & FURNITURE | 507 | 386 | 121 | |
| WORKSHOP EQUIPMENT & FURNITURE | 158 | 120 | 38 | |
| WORKSHOP EQUIPMENT & FURNITURE | 160 | 122 | 38 | |
| LAND LOT 004-12-24 SORTWELL RD | 62,000 | 0 | 62,000 | |
| LAND LOT 004-12-26 SORTWELL RD | 65,000 | 0 | 65,000 | |
| LAND LOT 004-12-27B MACARTY COVE RD | 61,000 | 0 | 61,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ARTWORK | 31,835 | 31,835 | 60,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 106 | 0 | 0 | 106 |
| SUPPLIES | 5,185 | 0 | 0 | 5,185 |
| REPAIRS & MAINTENANCE | 18,195 | 0 | 0 | 18,195 |
| INSURANCE | 5,977 | 0 | 0 | 5,977 |
| UTILITIES | 14,847 | 0 | 0 | 14,847 |
| TRAVEL | 3,234 | 0 | 0 | 3,234 |
| PROFESSIONAL FEES | 3,900 | 0 | 0 | 3,900 |
| MISCELLANEOUS | 1,980 | 0 | 0 | 1,980 |
| SHIPPING & POSTAGE | 368 | 0 | 0 | 368 |
| MEALS & ENTERTAINMENT | 9,198 | 0 | 0 | 9,198 |
| LICENSE AND FEES | 35 | 0 | 0 | 35 |
| MARKETING/ADVERTISING | 761 | 0 | 0 | 761 |
| SECURITY | 696 | 0 | 0 | 696 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 9,059 | 0 | 0 | 9,059 |
| PAYROLL TAXES | 2,292 | 0 | 0 | 2,292 |