| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 4,700 | 0 | 0 | 4,700 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 1992-07-01 | 19,540 | L | 0 | 0 | 0 | |||
| SCHOOL HOUSE | 1992-03-06 | 16,000 | 12,101 | SL | 27.500000000000 | 0 | 0 | 582 | |
| CONSTRUCTION COSTS 1997 | 1997-12-31 | 33,899 | 13,038 | SL | 39.000000000000 | 0 | 0 | 869 | |
| LANDSCAPING | 1998-08-03 | 3,791 | 3,647 | SL | 15.000000000000 | 0 | 0 | 144 | |
| CONSTRUCTION COSTS 1998 | 1998-04-01 | 309,347 | 116,675 | SL | 39.000000000000 | 0 | 0 | 7,932 | |
| LAND IMPROVEMENTS | 1999-06-24 | 8,578 | 7,436 | SL | 15.000000000000 | 0 | 0 | 572 | |
| FURNITURE & FIXTURES | 1998-06-30 | 17,676 | 17,676 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 6 DISPLAY CASES | 2007-04-19 | 1,030 | 827 | SL | 7.000000000000 | 0 | 0 | 147 | |
| DELL DESKTOP & LAPTOP | 2007-12-27 | 2,000 | 2,000 | SL | 5.000000000000 | 0 | 0 | 0 | |
| AC COMPRESSOR | 2010-08-16 | 2,986 | 1,418 | SL | 5.000000000000 | 0 | 0 | 597 | |
| TRACK LIGHT, MOTION DETECTOR | 2010-10-06 | 4,925 | 1,048 | SL | 10.000000000000 | 0 | 0 | 493 | |
| DISPLAY CABINETS | 2011-04-07 | 1,130 | 282 | SL | 7.000000000000 | 0 | 0 | 161 | |
| DISPLAY CABINETS | 2012-02-07 | 4,300 | 563 | SL | 7.000000000000 | 0 | 0 | 614 | |
| PROJECTOR AND WIRING | 2011-12-21 | 6,670 | 1,334 | SL | 5.000000000000 | 0 | 0 | 1,334 | |
| SUMP PUMPS (2) AND DEHUMIDIFIER | 2011-09-12 | 2,666 | 508 | SL | 7.000000000000 | 0 | 0 | 381 | |
| NEW SIGN AND WIRING | 2011-12-21 | 2,770 | 396 | SL | 7.000000000000 | 0 | 0 | 396 | |
| STEEPLE REPAIRS | 2011-11-28 | 1,343 | 96 | SL | 15.000000000000 | 0 | 0 | 90 | |
| DISPLAY CABINET FOR WHEELBARROW | 2012-04-04 | 1,655 | 177 | SL | 7.000000000000 | 0 | 0 | 236 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 349,691 | 349,691 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 19,540 | 0 | 19,540 | |
| SCHOOL HOUSE | 16,000 | 12,101 | 3,899 | |
| CONSTRUCTION COSTS 1997 | 33,899 | 13,038 | 20,861 | |
| LANDSCAPING | 3,791 | 3,647 | 144 | |
| CONSTRUCTION COSTS 1998 | 309,347 | 116,675 | 192,672 | |
| LAND IMPROVEMENTS | 8,578 | 7,436 | 1,142 | |
| FURNITURE & FIXTURES | 17,676 | 17,676 | 0 | |
| 6 DISPLAY CASES | 1,030 | 827 | 203 | |
| DELL DESKTOP & LAPTOP | 2,000 | 2,000 | 0 | |
| AC COMPRESSOR | 2,986 | 1,418 | 1,568 | |
| TRACK LIGHT, MOTION DETECTOR | 4,925 | 1,048 | 3,877 | |
| DISPLAY CABINETS | 1,130 | 282 | 848 | |
| DISPLAY CABINETS | 4,300 | 563 | 3,737 | |
| PROJECTOR AND WIRING | 6,670 | 1,334 | 5,336 | |
| SUMP PUMPS (2) AND DEHUMIDIFIER | 2,666 | 508 | 2,158 | |
| NEW SIGN AND WIRING | 2,770 | 396 | 2,374 | |
| STEEPLE REPAIRS | 1,343 | 96 | 1,247 | |
| DISPLAY CABINET FOR WHEELBARROW | 1,655 | 177 | 1,478 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUST FEES | 6,147 | 6,147 | 0 | 0 |
| OFFICE EXPENSE | 2,681 | 0 | 0 | 2,681 |
| ACQUISITION OF ARTIFACTS | 2,466 | 0 | 0 | 2,466 |
| SPEAKERS & REFRESHMENTS | 938 | 0 | 0 | 938 |
| PUBLICITY | 5,473 | 0 | 0 | 5,473 |
| CHRISTMAS DINNER | 908 | 0 | 0 | 2,718 |
| MEMBERSHIP | 50 | 0 | 0 | 50 |
| WALKING TOUR EVENT | 1,810 | 0 | 0 | 1,810 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MEMBERSHIP DUES AND ASSESSMENTS | 1,665 | 1,665 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON INVESTMENTS | 29,761 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 350 | 0 | 0 | 350 |
| EXCISE TAXES ON INVESTMENT INCOME | 323 | 0 | 323 | 0 |