| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JAD CONSULTING, LLC | 10,600 | 5,300 | 5,300 |
| Category | Amount |
|---|---|
| NOT APPLICABLE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ROYAL GARDEN | 2007-09-21 | 215,922 | 40,237 | M27 | 27 | 3,271 | |||
| 125 EAST - #1214 | 2010-10-28 | 198,474 | 14,736 | M27 | 27 | 7,217 | |||
| 135 EAST - #1220 | 2010-11-15 | 192,273 | 13,692 | M27 | 27 | 6,991 | |||
| 84-755 ALA MAHIKU | 2012-09-26 | 90,958 | 414 | M27 | 27 | 1,240 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 149,000 SHS PAREX BANK INVST | 893,794 | 25,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TAX RECEIVABLE-HAWAII PROPERTY | 8,950 | 8,950 | 8,950 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENT EXPENSE UPTO GROSS INCOME | 0 | 939 | ||
| BANK CHARGES | 196 | 196 | ||
| INVESTMENT EXPENSES | 18,461 | 18,461 | ||
| OFFICE EXPENSE | 156 | 156 | ||
| FILING FEES | 75 | 75 | ||
| CSC AGENT FEE | 479 | 479 | ||
| TRAVEL EXPENSE | 2,005 | 2,005 | ||
| Rent and Royalty Expense | 54,191 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSIT-PROPERTY | 500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMMISSION EXPENSE | 1,790 | 1,790 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL PROPERTIES-R/E TAXES |