| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 17,680 | 17,680 | 17,680 |
| Person Name | Explanation |
|---|---|
| ANN W HARITHAS | |
| MOLLY O KEMP | |
| THOMAS L KELLER |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HARBOR INTERNATIONAL FUND | FMV | 489,703 | 655,946 |
| VANGUARD DIVERSIFIED EQUITY | FMV | 1,497,270 | 2,203,836 |
| VANGUARD INTER TERM INV GRADE | FMV | 462,628 | 464,066 |
| VANGUARD SHORT TERM INV GRADE | FMV | 706,818 | 715,610 |
| VANGUARD TOTAL BOND MKT IDX | FMV | 1,130,325 | 1,167,485 |
| VANGUARD TOTAL INTL STOCK MKT | FMV | 541,056 | 658,251 |
| VANGUARD TOTAL STOCK MKT IDX | FMV | 1,569,333 | 3,294,825 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| POSTAGE | 116 | 116 | 116 | |
| FILING FEES | 5 | 5 | 5 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAX | -175 | -1,071 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 3,229 | 3,229 | 3,229 | |
| FOREIGN TAX | 1,798 | 1,798 | 1,798 |