| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 250 | 0 | 250 | 250 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| IMPROVEMENTS | 1994-01-01 | 99,834 | 67,954 | SL | 27.5 | 3,630 | 0 | 0 | |
| ROOF | 2001-07-01 | 20,000 | 8,330 | SL | 27.5 | 727 | 0 | 0 | |
| IMPROVEMENTS | 2004-01-01 | 17,915 | 5,832 | ARR | 27.5 | 651 | 0 | 0 | |
| BUILDING | 1980-01-01 | 168,424 | 168,424 | SL | 30 | 0 | 0 | 0 | |
| REMODEL BATHS | 2009-04-01 | 11,968 | 1,613 | SL | 27.5 | 435 | 0 | 0 |
| Item No. | 1 |
|---|---|
| Lender's Name | NATIONAL CITY BANK |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 30000 |
| Balance Due | 0 |
| Date of Note | 2008-11 |
| Maturity Date | 2013-11 |
| Repayment Terms | 580MONTH |
| Interest Rate | 0.058 |
| Security Provided by Borrower | BUILDING |
| Purpose of Loan | BUILDING IMPROVEMENTS |
| Description of Lender Consideration | |
| Consideration FMV | 0 |
| Description | Amount |
|---|---|
| TAX | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PEST CONTROL | 1,260 | 0 | 1,260 | 1,260 |
| GAS AND ELECTRIC | 9,179 | 0 | 9,179 | 9,179 |
| LANDSCAPE | 2,500 | 0 | 2,500 | 2,500 |
| TELEPHONE | 716 | 0 | 716 | 716 |
| APPLIANCES | 5,994 | 0 | 5,994 | 5,994 |
| INSURANCE | 4,005 | 0 | 4,005 | 4,005 |
| REPAIR AND MAINTENANCE | 17,448 | 0 | 17,448 | 17,448 |
| DUES | 905 | 0 | 905 | 905 |
| BANK CHARGE | 91 | 0 | 91 | 91 |
| SUPPLIES | 2,806 | 0 | 2,806 | 2,806 |
| WATER SEWER | 4,551 | 0 | 4,551 | 4,551 |
| SECURITY | 1,842 | 0 | 1,842 | 1,842 |
| MISC | 500 | 0 | 500 | 500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 7,200 | 7,200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ARCHITECT | 6,300 | 0 | 6,300 | 6,300 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RE TAX | 6,025 | 0 | 6,025 | 6,025 |
| OHIO | 100 | 0 | 100 | 100 |