| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 2,875 | 2,875 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Land 5 Acres Flagstaff | 2004-11-01 | 190,436 | 0 | NDA | 0 | 0 | 0 | ||
| Land 2 Acres Flagstaff | 2004-11-01 | 115,150 | 0 | NDA | 0 | 0 | 0 | ||
| Building and Improvements | 2004-11-01 | 2,191,669 | 447,464 | SL | 40 | 54,792 | 0 | 0 | |
| Furniture and Fixtures | 2004-11-01 | 16,300 | 16,300 | SL | 7 | 0 | 0 | 0 | |
| Building Addition | 2005-01-01 | 307,543 | 61,189 | SL | 40 | 7,689 | 0 | 0 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land 5 Acres Flagstaff | 190,436 | 0 | 190,436 | 190,436 |
| Land 2 Acres Flagstaff | 115,150 | 0 | 115,150 | 115,150 |
| Building and Improvements | 2,191,669 | 502,256 | 1,689,413 | 1,744,205 |
| Buildings and Fixtures | 16,300 | 16,300 | 0 | 0 |
| Building Addition | 307,543 | 68,878 | 238,665 | 246,354 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Oil Rights | 61,426 | 61,426 | 61,429 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Oil Property Expense | 2,343 | 2,343 | 0 | 0 |
| Postage and shipping | 214 | 214 | 0 | 0 |
| Taxes and licenses - Az Corp C | 104 | 104 | 0 | 0 |
| Write off Accounts reciveable | 5,912 | 5,912 | 5,912 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Headington Oil Co | 38,027 | 38,027 | 38,027 |
| Exxonmobil Oil Corp | 1,824 | 1,827 | 1,827 |
| EOG Royalty | 6,908 | 6,908 | 6,908 |
| Logas | 2,731 | 2,731 | 2,731 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Royalty Taxes | 2,802 | 2,802 | 0 | 0 |
| Real Estate Taxes | 430 | 430 | 0 | 0 |
| Other Tax | 9,070 | 9,070 | 0 | 0 |