| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 945 | 945 |
| Person Name | Explanation |
|---|---|
| EARL SCHULTZ | |
| ELIZABETH SCHULTZ | |
| JOAN ROPP | |
| DON HAUGHEY | |
| JOHN KINNEY |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 1993-01-01 | 78,500 | 49,841 | S/L | 31.5000 | 2,492 | |||
| FURNITURE | 1993-01-01 | 77,285 | 77,285 | 200DB | 7.0000 | ||||
| STEREO | 2000-03-13 | 663 | 663 | 200DB | 7.0000 | ||||
| EQUIPMENT | 2006-07-01 | 2,482 | 2,371 | 200DB | 7.0000 | 111 | |||
| UNIVERSALIST CHURCH - RENOVATIONS | 2007-12-02 | 31,977 | 4,134 | S/L | 39.0000 | 820 | |||
| FLAG POLE | 2007-09-12 | 1,102 | 954 | 200DB | 7.0000 | 99 | |||
| LAND | 1993-01-01 | 2,400 | |||||||
| UNIVERSALIST CHURCH - RENOVATIONS | 2008-03-10 | 63,532 | 7,806 | S/L | 39.0000 | 1,629 | |||
| UNIVERSALIST CHURCH ROOF REPLACEMENT | 2011-08-15 | 17,988 | 634 | S/L | 39.0000 | 461 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| CORP BACKED BOEING CO | 1986-04 | PURCHASE | 2013-12 | 10,000 | 10,005 | -5 | ||||
| GENERAL ELECTRIC CAPITAL | 2007-08 | PURCHASE | 2013-01 | 25,000 | 24,041 | 959 | ||||
| FORD MOTOR CREDIT | 1986-04 | PURCHASE | 2013-10 | 10,000 | 10,004 | -4 | ||||
| FIRST TRUST UNIT 1767 | 2008-09 | PURCHASE | 2013-07 | 23,967 | 17,835 | 6,132 | ||||
| FIRST TRUST UNIT 1831 | 2008-09 | PURCHASE | 2013-01 | 47 | 47 | |||||
| FIRST TRUST UNIT 1831 | 2008-09 | PURCHASE | 2013-02 | 71 | 71 | |||||
| FIRST TRUST UNIT 1831 | 2008-09 | PURCHASE | 2013-08 | 14 | 14 | |||||
| FIRST TRUST UNIT 1831 | 2008-09 | PURCHASE | 2013-09 | 22,914 | 18,202 | 4,712 | ||||
| FIRST TRUST UNIT 1831 | 2008-10 | PURCHASE | 2013-09 | 24,917 | 19,793 | 5,124 | ||||
| FIRST TRUST UNIT 2326 | 2010-06 | PURCHASE | 2013-05 | 7,384 | 5,245 | 2,139 | ||||
| FIRST TRUST UNIT 2995 | 2011-06 | PURCHASE | 2013-03 | 3 | 3 | |||||
| FIRST TRUST UNIT 2995 | 2011-06 | PURCHASE | 2013-05 | 31,007 | 29,289 | 1,718 | ||||
| FIRST TRUST UNIT 3187 | 2011-10 | PURCHASE | 2013-01 | 163 | 163 | |||||
| FIRST TRUST UNIT 3187 | 2011-10 | PURCHASE | 2013-02 | 4 | 4 | |||||
| FIRST TRUST UNIT 3187 | 2011-10 | PURCHASE | 2013-07 | 3 | 3 | |||||
| FIRST TRUST UNIT 3187 | 2011-10 | PURCHASE | 2013-10 | 26,413 | 28,046 | -1,633 | ||||
| FIRST TRUST UNIT 3301 | 2012-01 | PURCHASE | 2013-01 | 15 | 15 | |||||
| FIRST TRUST UNIT 3301 | 2012-01 | PURCHASE | 2013-02 | 5 | 5 | |||||
| FIRST TRUST UNIT 3301 | 2012-01 | PURCHASE | 2013-07 | 4 | 4 | |||||
| FIRST TRUST UNIT 3301 | 2012-01 | PURCHASE | 2013-12 | 43,469 | 40,811 | 2,658 | ||||
| FIRST TRUST UNIT 3422 | 2012-02 | PURCHASE | 2013-07 | 311 | 311 | |||||
| FIRST TRUST UNIT 3683 | 2012-07 | PURCHASE | 2013-01 | 18 | 18 | |||||
| FIRST TRUST UNIT 3683 | 2012-07 | PURCHASE | 2013-09 | 889 | 889 | |||||
| FIRST TRUST UNIT 3683 | 2012-07 | PURCHASE | 2013-11 | 272 | 272 | |||||
| FIRST TRUST UNIT 3665 | 2012-09 | PURCHASE | 2013-12 | 1,570 | 1,570 | |||||
| FIRST TRUST UNIT 3750 | 2012-09 | PURCHASE | 2013-01 | 7 | 7 | |||||
| FIRST TRUST UNIT 3750 | 2012-09 | PURCHASE | 2013-03 | 2 | 2 | |||||
| FIRST TRUST UNIT 3750 | 2012-09 | PURCHASE | 2013-07 | 10 | 10 | |||||
| FIRST TRUST UNIT 3750 | 2012-09 | PURCHASE | 2013-08 | 1 | 1 | |||||
| FIRST TRUST UNIT 3750 | 2012-09 | PURCHASE | 2013-12 | 5 | 5 | |||||
| FIRST TRUST BAL INCM SELECT 33 | 2013-01 | PURCHASE | 2013-02 | 1 | 1 | |||||
| FIRST TRUST BAL INCM SELECT 33 | 2013-01 | PURCHASE | 2013-07 | |||||||
| FIRST TRUST INT RATE HEDGE 76 | 2013-09 | PURCHASE | 2013-12 | 6 | 6 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS AND RELATED | 1,194,521 | 2,032,126 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| PROPERTY AND EQUIPMENT | 273,529 | 149,299 | 124,230 | |
| LAND | 2,400 | 2,400 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| COINS | 1,255 | 1,255 | |
| CHINA/STERLING | 6,990 | 6,990 | |
| ANTIQUES | 10,442 | 10,442 |
| Description | Amount |
|---|---|
| FEDERAL TAX EXPENSE | 1,440 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| CONTRIBUTIONS | 600 | 600 | ||
| DUES | 90 | 90 | ||
| GIFTS | 425 | 425 | ||
| INSURANCE | 6,144 | 6,144 | ||
| LAUNDRY | 240 | 240 | ||
| OFFICE EXPENSE | 46 | 46 | ||
| OPERATING SUPPLIES | 4,098 | 4,098 | ||
| PRINTING | 204 | 204 | ||
| ADVERTISING | 145 | 145 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 2,917 | 2,917 |