| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AB SVENSK EKPORTKREDIT SWEDISH | 39,995 | 29,249 |
| GOOGLE INC | 1,453,961 | 2,563,063 |
| ISHARES BARCLAYS 1-3 YR TREAS | 24,585 | 25,314 |
| ISHARES BARCLAYS TIPS BOND FD | 61,199 | 65,940 |
| ISHARES BARCLAYS US AGGREGATE | 170,544 | 180,931 |
| ISHARES IBOXX $ INVESTMENT | 27,623 | 34,257 |
| ISHARES S&P MIDCAP 400 BARRA | 13,214 | 21,503 |
| ISHARES S&P MIDCAP 400 GROWTH | 13,436 | 25,532 |
| ISHARES S&P SMALLCAP 600 GRWTH | 12,738 | 24,908 |
| ISHARES S&P SMALLCAP 600 VALUE | 12,633 | 21,696 |
| ISHARES TRUST RUSSELL 1000 GR | 142,184 | 365,287 |
| ISHARES TRUST RUSSELL 1000 VAL | 137,765 | 282,510 |
| VANGUARD MSCI EMERGING MARKETS | 55,361 | 61,710 |
| VANGUARD MSCI EUROPEAN ETF | 121,011 | 99,960 |
| VANGUARD MSCI PACIFIC ETF | 19,489 | 27,279 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 17,679 | 17,679 | ||
| Foundation Dues & Memberships | 725 | 725 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 3,177 | 3,177 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Excise Tax for 2012 | 521 |