| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PREPARATION OF 990 | 845 | 0 | 845 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| IRRIGATION EQUIPMENT | 1979-07-01 | 9,496 | 9,496 | SL | 10.000000000000 | 0 | 0 | ||
| IRRIGATION PIPE | 1985-03-29 | 4,540 | 4,540 | SL | 10.000000000000 | 0 | 0 | ||
| GRANT COUNTY, KS, FARMLAND | 192,000 | L | 0 | 0 | |||||
| FINNEY COUNTY, KS, FARMLAND | 94,000 | L | 0 | 0 | |||||
| IRRIGATION PUMP & PIPE | 2008-04-17 | 28,321 | 19,218 | SL | 7.000000000000 | 4,046 | 4,046 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CREDIT SUISSE 1STBOS SR NOTE | 24,555 | 27,271 |
| MERCK & CO NOTE | 25,006 | 26,191 |
| NATIONAL RURAL UTILITIES NOTE | 15,309 | 15,037 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE S&P 500 ETF | 73,914 | 124,344 |
| ISHARES CORE S&P MID-CAP ETF | 23,580 | 42,405 |
| ISHARES CORE S&P SMALL-CAP ETF | 23,301 | 44,138 |
| ISHARES DOW JONES INTERNATIONAL SELECT DIVIDEND INDEX | 31,772 | 40,257 |
| ISHARES MSCI EMERGING MINIMUM VOLATILITY ETF | 37,124 | 33,824 |
| MAINSTAY FUNDS MARKETFIELD FUND | 17,250 | 20,666 |
| T ROWE PRICE NEW ERA | 33,491 | 36,860 |
| THIRD AVENUE REAL ESTATE VALUE | 27,447 | 39,462 |
| WASATCH LONG/SHORT FUND | 13,511 | 19,464 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| IRRIGATION EQUIPMENT | 9,496 | 9,496 | 0 | |
| IRRIGATION PIPE | 4,540 | 4,540 | 0 | |
| GRANT COUNTY, KS, FARMLAND | 192,000 | 0 | 192,000 | |
| FINNEY COUNTY, KS, FARMLAND | 94,000 | 0 | 94,000 | |
| IRRIGATION PUMP & PIPE | 28,321 | 23,264 | 5,057 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ABERDEEN GLOBAL HIGH INCOME | AT COST | 68,525 | 68,326 |
| CROPLAND CO-OP STOCK & LEDGER CREDITS | AT COST | 886 | 886 |
| FIDELITY FLOATING RATE HIGH INCOME | AT COST | 68,900 | 69,733 |
| GRANT CNTY, KS ROYALTY INTEREST | AT COST | 0 | 86,243 |
| ISHARES BARCLAYS 1-3 YEAR CREDIT BOND | AT COST | 77,380 | 77,783 |
| ISHARES INVEST GRADE CORP BOND | AT COST | 46,017 | 44,558 |
| PRINCIPAL SHORT TERM INCOME INST FUND | AT COST | 75,000 | 74,878 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY FEES | 350 | 0 | 350 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ROYALTY EXPENSE | 1,867 | 1,867 | 0 | |
| FERTILIZER & CHEMICALS | 19,388 | 19,388 | 0 | |
| TAXES | 3,279 | 3,279 | 0 | |
| INSURANCE | 5,394 | 5,394 | 0 | |
| IRRIGATION FUEL | 8,268 | 8,268 | 0 | |
| LIABILITY INSURANCE | 12 | 12 | 0 | |
| CUSTOM FARMING | 11,538 | 11,538 | 0 | |
| SEED | 2,431 | 2,431 | 0 | |
| REPAIRS & MAINTENANCE | 298 | 298 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL & GAS ROYALTIES | 12,544 | 12,544 | 12,544 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROYALTY PRODUCTION TAXES | 458 | 458 | 0 | |
| ROYALTY PERSONAL PROPERTY TAXES | 1,905 | 1,905 | 0 | |
| FOREIGN TAX W/HELD FROM DIVIDENDS | 371 | 371 | 0 | |
| 2012 EXCISE TAX ON INVESTMENT INC. | 790 | 0 | 0 | |
| 2013 ESTIMATED EXCISE TAX PAID | 1,320 | 0 | 0 |