| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE TOTAL US BOND MKT | ||
| ROYAL BANK OF CANADA 6/28/2013 | ||
| NUVEEN INFLATION PRO SEC | 70,725 | 82,535 |
| PIMCO TOTAL RETURN FUND INST | 412,323 | 394,852 |
| AMERICAN CENT DIVERSIFI BOND | ||
| BAIRD AGGREGATE BOND FUND | 215,364 | 212,909 |
| T ROWE PRICE INTL BOND FUND | ||
| DOUBLELINE TOTAL RET BD | 344,347 | 326,766 |
| DRIEHAUS SELECT CREDIT FUND | 136,019 | 135,886 |
| TCW EMERGING MARKETS INCOME FU | 128,423 | 116,553 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABERDEEN FDS EMRGN MKT | 88,542 | 88,115 |
| NUVEEN MID CAP GRWTH OPP | ||
| NUVEEN DIVIDEND VALUE FUND | 420,310 | 496,764 |
| T ROWE PRICE MID CAP GROWTH FD | 284,281 | 318,774 |
| T ROWE PRICE GROWTH STK | 423,865 | 681,966 |
| T ROWE PRICE SMALL CAP VALUE | ||
| SCOUT INTERNATIONAL FUND | ||
| VANGUARD EQUITY INCOME INV | 311,191 | 462,144 |
| LAUDUS INTL MARKETMASTERS FUND | 347,487 | 467,627 |
| AMERICAN EUROPACIFIC GRTH | 219,680 | 226,077 |
| NUVEEN REAL ESTATE SECURITIES | 107,651 | 119,121 |
| T ROWE PRICE SC STOCK | 181,658 | 230,250 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 449 | 0 | 449 | |
| SEC OF STATE ANNUAL FEE | 50 | 0 | 50 |
| Description | Amount |
|---|---|
| RETURN OF PRIOR YEAR GRANT | 13,139 |
| ROUNDING ADJUSTMENT | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 604 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,694 | 1,694 | 0 |