| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T INC | 28,128 | 28,128 |
| BRITISH AMER TOBACCO PLC GB | 42,968 | 42,968 |
| DIAGEO PLC NEW GB SPON ADR | 26,484 | 26,484 |
| DOW CHEMICAL | 44,400 | 44,400 |
| FREEPORT-MCMORAN COPPER & GOLD | 37,740 | 37,740 |
| MERCK & CO INC NEW COM | 20,020 | 20,020 |
| NESTLE S A SPONSORED ADR | 44,154 | 44,154 |
| RPC INC | 17,529 | 17,529 |
| XCEL ENERGY INC | 27,940 | 27,940 |
| AMER FUNDS CAPITAL WORLD GROWTH & INCOME | 196,064 | 196,064 |
| AMERICAN FUNDS INTERNATIONAL GROWTH AND INCOME CLASS A | 173,589 | 173,589 |
| AMERICAN FUNDS NEW WORLD FUND | 101,764 | 101,764 |
| AMERICAN FUNDS SMALLCAP WORLD FUND | 144,305 | 144,305 |
| AMERICAN FUNDS AMERICAN MUTUAL FUND | 142,621 | 142,621 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND PAID NOT YET RECEIVED | 64 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ACCOUNT FEES | 43 | 43 | 0 | |
| MINNESOTA ANNUAL FEE | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENT | 102,225 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,922 | 600 | 600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 1,125 | 1,125 | 0 | |
| FEDERAL TAX ON INVESTMENT INCOME | 7 | 0 | 0 |