| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES BARCLAYS TIPS BOND ETF | 178,992 | 169,026 |
| NUVEEN INTERM TERM BOND FD | ||
| PIMCO TOTAL RETURN FD | 236,574 | 232,284 |
| NUVEEN CORE BOND FND | 492,563 | 499,249 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES RUSSELL 1000 GROWTH FD | 411,996 | 652,790 |
| T ROWE PRICE GROWTH STK | 209,919 | 414,579 |
| T ROWE PRICE INTL GR&INC ADV | 127,226 | 154,742 |
| VANGUARD TOTAL STK MKT ETF | 367,850 | 524,587 |
| SCOUT INTERNATIONAL FUND | 123,888 | 245,442 |
| ABERDEEN FDS EMRGN MKT #5840 | 218,072 | 246,078 |
| IPATH GSCI TOTAL RETURN | 177,986 | 171,345 |
| NUVEEN MID CAP GRWTH OPP FD | 302,360 | 407,027 |
| VANGUARD INTL GRWTH FUND | 153,010 | 217,830 |
| NUVEEN REAL ESTATE SECS | 109,591 | 101,108 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE CHARITABLE FILING FEE | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 636 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,048 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,349 | 1,349 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 42 | 42 | 0 |