| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| AT&T INC | 141,765 | 187,051 | |
| ABBVIE INC | 24,908 | 50,962 | |
| INVESCO CONVERTIBLE SECURITIES | 64,000 | 64,851 | |
| ALEXANDRIA MN GO 4% | 47,153 | 45,135 | |
| ALLIANZ NFJ DIVIDEND VALUE | 38,700 | 41,861 | |
| ALTRIA GROUP INC | 12,224 | 26,873 | |
| AMERICAN BEACON INT'L EQUITY | 25,500 | 27,102 | |
| BURNSVILLE MN 3.5% | 46,695 | 45,119 | |
| CHEVRON CORP | 93,327 | 169,878 | |
| DODGE & COX STOCK FUND | 19,731 | 20,997 | |
| EATON VANCE FLOATING RATE | 22,000 | 22,076 | |
| EMERSON ELECTRIC CO | 29,875 | 54,390 | |
| AMERICAN EUROPACIFIC GROWTH | 49,985 | 53,218 | |
| EXXON MOBIL CORP | 121,459 | 183,779 | |
| FEDERATED ULTRASHORT BOND | 18,900 | 18,917 | |
| FEDERATED MORTGAGE | 12,836 | 12,871 | |
| GENERAL ELECTRIC CO | 21,781 | 39,242 | |
| GENERAL MILLS INC | 19,103 | 29,946 | |
| GOLDMAN SACHS MID CAP VALUE | 29,400 | 27,035 | |
| GOLDMAN SACHS SMALL VALUE | 26,200 | 26,516 | |
| HARBOR CAPITAL APPRECIATION | 62,800 | 68,839 | |
| IVY HIGH INCOME | 53,500 | 53,479 | |
| IVY MID CAP GROWTH | 29,400 | 30,461 | |
| JOHNSON & JOHNSON CO | 32,264 | 49,459 | |
| KRAFT FOODS GROUP INC | 4,523 | 8,949 | |
| LOOMIS SAYLES GLOBAL BOND | 29,800 | 29,457 | |
| MORGAN STANLEY INST SMALL COMP | 27,500 | 28,705 | |
| NEXTERA ENERGY INC | 31,878 | 51,372 | |
| OASIS PETROLEUM INC | 11,256 | 18,788 | |
| OPPENHEIMER DEVELOPING MARKETS | 36,000 | 37,258 | |
| PIMCO TOTAL RETURN | 59,100 | 59,102 | |
| PIMCO FOREIGN BOND | 40,800 | 40,866 | |
| PIMCO REAL RETURN | 16,500 | 16,388 | |
| PFIZER INC | 95,753 | 166,076 | |
| PHILLIP MORRIS INTL INC | 22,256 | 40,080 | |
| POLARIS INDUSTRIES INC | 16,830 | 29,128 | |
| PROCTER & GAMBLE CO | 20,346 | 29,308 | |
| SCHLUMBERGER LTD | 13,957 | 18,022 | |
| SPDR SECTOR TR SHS BEN INTL | 104,970 | 166,320 | |
| TECO ENERGY INC | 27,315 | 34,480 | |
| U.S. TREASURY NOTE 7.5% | 125,334 | 119,156 | |
| U.S. TREASURY NOTE 9% | 150,069 | 142,637 | |
| U.S. TREASURY NOTE 7.125% | 213,652 | 215,787 | |
| U.S. TREASURY BOND 6.875% | 166,674 | 170,195 | |
| U.S. TREASURY 4.75% | 158,731 | 152,543 | |
| U.S. TREASURY NOTE 4.25% | 63,927 | 61,528 | |
| U.S. TREASURY NOTE 4.5% | 140,788 | 145,072 | |
| VANGUARD LARGE CAP INDEX | 33,868 | 36,186 | |
| VERIZON COMMUNICATIONS INC | 11,509 | 35,381 | |
| WHOLE FOODS MARKET INC | 18,469 | 23,132 | |
| XCEL ENERGY INC | 26,849 | 39,116 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| ACCRUED INCOME/LOSS ADJUSTMENT | 901 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES-NOT SUBJE | 9,252 | 9,252 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON QUALIFIED FOR | 242 | 242 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 54 | 54 | 0 |