| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 250 | 250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ASSURANT INC 2/15/14 5.625% | 50,068 | 50,282 |
| VALERO ENERGY 6/15/17 6.125% | 51,247 | 57,010 |
| WASH POST 2/01/19 7.250% | 57,096 | 59,404 |
| AMERISOURCEBERGEN 11/14/11 3.5 | 50,296 | 49,135 |
| PHILIPS ELECTRON 3/15/22 3.75% | 50,477 | 50,027 |
| SYMANTEC CORP 6/15/22 3.95% | 50,829 | 48,509 |
| DIGITAL REALTY 10/01/22 3.625% | 49,775 | 44,664 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AIR PRODUCTS & CHEMICALS | 9,002 | 13,414 |
| BROADCOM CORP CL A | ||
| CVS/CAREMARK | 4,478 | 9,662 |
| CISCO SYSTEMS | 5,445 | 7,335 |
| COLGATE PALMOLIVE | 4,458 | 7,695 |
| COMCAST CORP | 4,998 | 13,251 |
| DOVER CORP | 5,031 | 9,171 |
| EMC CORP MASS | 6,096 | 7,822 |
| EMERSON ELECTRIC | 7,685 | 12,843 |
| HUDSON CITY BANCORP | 8,869 | 11,354 |
| ITC HOLDINGS | 8,186 | 12,073 |
| MICROSOFT CORP | ||
| MYLAN INC | 3,467 | 9,939 |
| PEPSICO INC | 8,572 | 11,280 |
| PROCTER & GAMBLE CO | 5,164 | 7,327 |
| QUALCOM INC | 3,864 | 7,425 |
| QUEST DIAGNOSTICS | ||
| ST JUDE MEDICAL | 6,271 | 10,222 |
| SCHLUMBERGER | 9,394 | 12,435 |
| STATE STREET CORP | 6,638 | 13,357 |
| SYSCO CORP | ||
| TARGET CORP | 7,444 | 9,744 |
| THERMO FISHER SCIENTIFIC | 4,953 | 9,910 |
| 3M CO | 7,671 | 13,885 |
| TRANSOCEAN LTD | 11,843 | 9,736 |
| AKAMAI TECHNOLOGIES INC | 4,974 | 8,728 |
| APPLE INC | 8,755 | 17,392 |
| CELGENE CORP | 2,440 | 10,814 |
| STERICYCLE INC | 4,463 | 8,480 |
| ABBOTT LABORATORIES | 6,500 | 8,356 |
| EXXON MOBIL CORP | 4,428 | 7,792 |
| GOOGLE INC | 7,550 | 15,690 |
| DEERE & CO | ||
| T ROWE PRICE GROUP INC | 8,508 | 11,979 |
| VODAFONE GROUP | 10,147 | 15,292 |
| ACTIVISION BLIZZARD, INC | ||
| CAMERON INTL CORP | 6,123 | 6,608 |
| CITIGROUP | 5,880 | 8,285 |
| EBAY INC | 4,545 | 7,023 |
| NIKE INC - CLASS B | 6,160 | 10,066 |
| THE MOSAIC COMPANY | 10,064 | 8,556 |
| VMWARE, INC. | 5,669 | 6,369 |
| FORD MOTOR CO | 7,133 | 8,348 |
| F5 NETWORKS INC | 8,569 | 10,812 |
| EXPEDITORS INTL WASH | 6,796 | 6,903 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FEDERATED STRATEGIC DIV | AT COST | 59,472 | 84,247 |
| HARBOR INTL FD | AT COST | 25,915 | 51,946 |
| SEI SIMT LARGE CAP VALUE CL 60 | AT COST | 31,800 | 41,440 |
| SEI SIT EMERGING MKT EQUITY CL | AT COST | 36,597 | 40,553 |
| SEI SIT INTL EQUITY CL A 95 | AT COST | 82,871 | 93,537 |
| SIMT SMALL CAP FUND - A | AT COST | 58,555 | 80,174 |
| VANGUARD INTL GROWTH FD-IV | |||
| ABSOLUTE STRATEGIES FUND | AT COST | 86,919 | 108,202 |
| SEI SIT EMERGING MKT DEBT CL A | AT COST | 36,995 | 32,130 |
| SEI SIMT HIGH YIELD BD CL A 59 | AT COST | 36,762 | 38,770 |
| SEI SIT INTL FIXED INCOME CL A | AT COST | 56,010 | 55,839 |
| MI S2NE4 22-152-95 MCKENZIE CO | AT COST | 498 | 368,150 |
| MI E2NW4 30-158-93 MOUNTRAIL C | AT COST | 500 | 29,000 |
| SEI MULTI-ASSET ACCUM-A | AT COST | 32,296 | 31,286 |
| JOHN HANCOCK II GL ABS RE | AT COST | 35,000 | 34,811 |
| SPDR S&P 500 ETF TRUST | AT COST | 9,577 | 9,973 |
| SPDR S&P REGIONAL BANKING | AT COST | 7,808 | 9,581 |
| PIMCO MTGE BACKED SEC | AT COST | 15,000 | 14,626 |
| EATON VANCE BUILD AMER BND | AT COST | 22,000 | 19,879 |
| Description | Amount |
|---|---|
| AMORTIZATION | 5,193 |
| BASIS ADJUSTMENT | 67 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRODUCTIONS TAXES ROYALTIES | 893 | 893 | 0 | |
| OTHER ROYALTY EXPENSES | 27 | 27 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 8,460 | 8,460 |
| Description | Amount |
|---|---|
| ACCRETION | 33 |
| ROUNDING | 3 |
| PORTFOLIO TRANSFERS | 279 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON QUALIFIED FOR | 148 | 148 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 60 | 60 | 0 |