| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CAROL ANN SMITH,EA TAX RETURNS | 500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE EQUIPMENT | 2010-02-01 | 29,267 | 10,419 | 200DB | 5.00 | 1,686 | |||
| 2011 SPORTS EQUIPMENT | 2011-02-01 | 20,817 | 200DB | 7.00 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER AND OFFICE EQ | 29,267 | 29,267 | ||
| SPORTS EQUIPMENT | 20,817 | 20,817 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMIN EXPENSE | 2,878 | |||
| ADVERTISING | 16,858 | |||
| AUTO EXPENSE | 10,294 | |||
| BANK FEES | 10,872 | |||
| DONATION | 2,460 | |||
| DUES AND SUBSCRIPTIONS | 1,738 | |||
| EQUIPMENT | 21,387 | |||
| FRANCHISE FEES | 64,839 | |||
| INSTRUCTORS COACHING | 58,752 | |||
| INSURANCE | 8,290 | |||
| INTEREST EXP | 157 | |||
| LICENSE AND PERMITS | 396 | |||
| MEALS | 2,565 | |||
| OFFICE EXP | 9,231 | |||
| OUTISIDE SERVICE | 92,671 | |||
| POSTAGE | 1,119 | |||
| PROGRAM GIFTS | 846 | |||
| STORAGE | 318 | |||
| TELEPHONE | 6,609 | |||
| UNIFORMS | 1,172 | |||
| UTILITIES | 1,106 | |||
| WEB SITE | 100 | |||
| WORKMENS COMP | 9,818 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAMS | 778,368 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 48,954 |