| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 9,163 | 4,582 | 0 | 4,581 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| VOSTRO 430 MINI TOWER | 2010-04-15 | 1,196 | 924 | 53 | 11.52 % | 138 | |||
| RICOH MPC3055PF COPIER | 2012-12-10 | 1,900 | 95 | 53 | 38.00 % | 722 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 2,413 | 2,413 | ||
| Machinery and Equipment | 3,096 | 1,879 | 1,217 | 1,217 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 739 | 539 | 539 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 1,831 | 1,831 | ||
| DUES & SUBSCRIPTIONS | 1,227 | 1,227 | ||
| FEDERAL EXCISE TAX | 2,249 | |||
| INSURANCE | 1,630 | 1,630 | ||
| INVESTMENT FEES | 101,843 | 101,843 | ||
| INVESTMENT WASH SALE ADJUSTMENT | 298 | |||
| LICENSES & FEES | 225 | 225 | ||
| MISCELLANEOUS | 808 | 366 | ||
| OFFICE EXPENSES | 2,191 | 2,191 | ||
| POSTAGE | 2,541 | 2,541 | ||
| SEMINARS | 184 | 184 | ||
| TAX PENALTIES | 11,776 | |||
| TRAVEL | 326 | 326 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SCHOLARSHIPS PAYABLE | 86,763 | 71,840 |
| AGENCY ENDOWMENT LIABIILITY | 90,288 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER TAXES | 66 | 7 | 59 | |
| PAYROLL TAXES | 3,373 | 337 | 3,036 | |
| TAX ON INVESTMENT INCOME | 10,551 | 10,551 | ||
| WORKERS COMPENSATION | 135 | 14 | 121 |