| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BMO HARRIS BANK NA PREP OF FORM 990-PF | 800 | 800 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SEE ATTACHED SCHEDULE | Purchased | 582,125 | 446,281 | 135,844 | ||||||
| SEE ATTACHED SCHEDULE - SHORT TERM GAIN | 2013-01 | Purchased | 2013-12 | 4,978 | 4,978 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED SCHEDULE | 1,339,417 | 1,339,162 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED SCHEDULE | 1,631,758 | 2,660,015 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUALS | 41,668 | 48,072 | 48,072 |
| ACCRUALS | 41,668 | 48,072 | 48,072 |
| ACCRUALS | 41,668 | 48,072 | 48,072 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUALS | 41,668 | 48,072 | 48,072 |
| ACCRUALS | 41,668 | 48,072 | 48,072 |
| ACCRUALS | 41,668 | 48,072 | 48,072 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUALS | 41,668 | 48,072 | 48,072 |
| ACCRUALS | 41,668 | 48,072 | 48,072 |
| ACCRUALS | 41,668 | 48,072 | 48,072 |
| Description | Amount |
|---|---|
| Cost adjustment for prior disallowed losses | 535 |
| Loss of sales posted for prior year | 1,352 |
| Income timing adjustment - interest on notes | 22,505 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN CONVERSION EXPENSE | 86 | 86 |
| Description | Amount |
|---|---|
| Net change in accruals | 6,467 |
| Current year ROC | 147 |
| Prior year interest paid on purchase | 10 |
| Rounding | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACS JOHNSON INVESTMENT ADVISORS INC INV MGMT FEES | 6,637 | 6,637 | ||
| BOSTON TRUST & INV MGMT CO INV MGMT FEES | 15,048 | 15,048 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ESTIMATED TAXES | 2,652 | |||
| EXCISE TAX | 1,327 | |||
| FOREIGN TAX W/H | 294 | 294 |