| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,250 | 4,250 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 424,063 | 438,048 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 740,510 | 1,079,725 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PETCO ROYALTY INTEREST | AT COST | 1 | 1 |
| PREFERRED STOCK | AT COST | 28,079 | 25,170 |
| EQUITY FUNDS | AT COST | 114,318 | 167,590 |
| FIXED INC MUTUAL FUNDS | AT COST | 109,491 | 114,188 |
| MUTUAL FUNDS | AT COST | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 672 | 672 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE EXPENSE | 1,494 | 1,494 | 0 | |
| FLOWER EXPENSE | 220 | 0 | 220 | |
| MISC. EXPENSE | 1,165 | 1,165 | 0 | |
| HONORARIUMS | 3,000 | 0 | 3,000 | |
| MEETING EXPENSE | 444 | 222 | 222 | |
| POSTAGE & OFFICE EXPENSE | 191 | 191 | 0 | |
| REAL ESTATE EXPENSE | 6,157 | 6,157 | 0 | |
| TRAVEL EXPENSE | 3,777 | 635 | 3,142 | |
| PICTORIAL EXPENSE | 583 | 0 | 583 | |
| GRAVESITE ENHANCEMENT EXP | 1,580 | 0 | 1,580 | |
| ADVERTISING EXPENSE | 2,000 | 2,000 | 0 | |
| WEBSITE EXPENSES | 224 | 224 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PETCO ROYALTIES | 7,353 | 7,353 | 7,353 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FICA W/H | 57 | 77 |
| FEDERAL W/H | 90 | 88 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 22,274 | 22,274 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES ON ROYALTIES | 230 | 230 | 0 | |
| PAYROLL TAXES | 918 | 918 | 0 | |
| REAL ESTATE TAXES | 1,418 | 1,418 | 0 | |
| FEDERAL INCOME TAX EXPENSE | 1,663 | 1,663 | 0 | |
| FOREIGN TAX WH | 84 | 84 | 0 |